Fraser and Neave, Limited (SGX:F99)
Singapore · Delayed Price · Currency is SGD 1.380
+0.020 (1.47%)
At close: Aug 12, 2025, 5:00 PM SGT
Fraser and Neave Income Statement
Financials in millions SGD. Fiscal year is October - September.
Millions SGD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2016 - 2020 |
| 2,318 | 2,162 | 2,099 | 2,003 | 1,879 | 1,834 | Upgrade | |
Revenue Growth (YoY) | 8.72% | 3.00% | 4.79% | 6.60% | 2.49% | -3.62% | Upgrade |
Cost of Revenue | 1,607 | 1,473 | 1,476 | 1,429 | 1,296 | 1,238 | Upgrade |
Gross Profit | 711.86 | 688.76 | 623.05 | 573.84 | 582.92 | 595.87 | Upgrade |
Selling, General & Admin | 492.14 | 492.14 | 475.05 | 445.11 | 439.38 | 477.47 | Upgrade |
Other Operating Expenses | 17.03 | -9.97 | -6.41 | -6.33 | -12.77 | -22.64 | Upgrade |
Operating Expenses | 509.17 | 482.17 | 468.64 | 438.78 | 426.61 | 454.83 | Upgrade |
Operating Income | 202.68 | 206.58 | 154.41 | 135.06 | 156.31 | 141.05 | Upgrade |
Interest Expense | -41.76 | -41.76 | -37.28 | -26.1 | -25.11 | -24.52 | Upgrade |
Interest & Investment Income | 12.54 | 12.54 | 6.61 | 2.72 | 2.68 | 3.1 | Upgrade |
Earnings From Equity Investments | 100.83 | 100.83 | 96.37 | 104.34 | 110.3 | 125.41 | Upgrade |
Currency Exchange Gain (Loss) | -12.6 | -12.6 | -2.25 | -6.35 | -5.13 | 0.45 | Upgrade |
Other Non Operating Income (Expenses) | -7.9 | -0.3 | -0.22 | -0.11 | -0.02 | -0.25 | Upgrade |
EBT Excluding Unusual Items | 253.79 | 265.29 | 217.64 | 209.57 | 239.04 | 245.23 | Upgrade |
Merger & Restructuring Charges | -4 | -4 | -10.55 | -1.61 | -8.55 | -1.01 | Upgrade |
Gain (Loss) on Sale of Assets | 1.1 | 1.1 | -0 | 0.25 | 0.03 | 0.22 | Upgrade |
Asset Writedown | -0.72 | -0.72 | -11.64 | -0.04 | 0.02 | -0.41 | Upgrade |
Other Unusual Items | 2.81 | 2.81 | 25.53 | -11.71 | -0.34 | -0.35 | Upgrade |
Pretax Income | 255.66 | 267.16 | 223.84 | 202.19 | 230.19 | 244.41 | Upgrade |
Income Tax Expense | 41.37 | 48.07 | 18.7 | 25.25 | 34.72 | 36.72 | Upgrade |
Earnings From Continuing Operations | 214.29 | 219.09 | 205.14 | 176.94 | 195.47 | 207.69 | Upgrade |
Net Income to Company | 214.29 | 219.09 | 205.14 | 176.94 | 195.47 | 207.69 | Upgrade |
Minority Interest in Earnings | -68.18 | -68.18 | -71.93 | -52.07 | -55.03 | -58.48 | Upgrade |
Net Income | 146.11 | 150.91 | 133.22 | 124.87 | 140.44 | 149.21 | Upgrade |
Net Income to Common | 146.11 | 150.91 | 133.22 | 124.87 | 140.44 | 149.21 | Upgrade |
Net Income Growth | -12.31% | 13.28% | 6.69% | -11.09% | -5.88% | -2.10% | Upgrade |
Shares Outstanding (Basic) | 1,453 | 1,456 | 1,455 | 1,453 | 1,452 | 1,450 | Upgrade |
Shares Outstanding (Diluted) | 1,456 | 1,460 | 1,458 | 1,457 | 1,455 | 1,454 | Upgrade |
Shares Change (YoY) | -1.09% | 0.14% | 0.08% | 0.10% | 0.10% | 0.13% | Upgrade |
EPS (Basic) | 0.10 | 0.10 | 0.09 | 0.09 | 0.10 | 0.10 | Upgrade |
EPS (Diluted) | 0.10 | 0.10 | 0.09 | 0.09 | 0.10 | 0.10 | Upgrade |
EPS Growth | -11.37% | 13.14% | 6.54% | -11.21% | -5.93% | -2.24% | Upgrade |
Free Cash Flow | - | 110.2 | 131.85 | -119.36 | 157.12 | -65.66 | Upgrade |
Free Cash Flow Per Share | - | 0.07 | 0.09 | -0.08 | 0.11 | -0.04 | Upgrade |
Dividend Per Share | 0.055 | 0.055 | 0.055 | 0.050 | 0.050 | 0.050 | Upgrade |
Dividend Growth | - | - | 10.00% | - | - | -9.09% | Upgrade |
Gross Margin | 30.70% | 31.86% | 29.68% | 28.65% | 31.02% | 32.50% | Upgrade |
Operating Margin | 8.74% | 9.55% | 7.36% | 6.74% | 8.32% | 7.69% | Upgrade |
Profit Margin | 6.30% | 6.98% | 6.35% | 6.23% | 7.47% | 8.14% | Upgrade |
Free Cash Flow Margin | - | 5.10% | 6.28% | -5.96% | 8.36% | -3.58% | Upgrade |
EBITDA | 274.2 | 274.99 | 218.66 | 193.63 | 216.42 | 198.88 | Upgrade |
EBITDA Margin | 11.83% | 12.72% | 10.42% | 9.67% | 11.52% | 10.85% | Upgrade |
D&A For EBITDA | 71.52 | 68.41 | 64.26 | 58.57 | 60.11 | 57.84 | Upgrade |
EBIT | 202.68 | 206.58 | 154.41 | 135.06 | 156.31 | 141.05 | Upgrade |
EBIT Margin | 8.74% | 9.55% | 7.36% | 6.74% | 8.32% | 7.69% | Upgrade |
Effective Tax Rate | 16.18% | 17.99% | 8.36% | 12.49% | 15.08% | 15.02% | Upgrade |
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.