Fraser and Neave, Limited (SGX: F99)
Singapore
· Delayed Price · Currency is SGD 1.260
0.00 (0.00%)
Sep 12, 2024, 2:06 PM SGT
Fraser and Neave Income Statement
Financials in millions SGD. Fiscal year is October - September.
Millions SGD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | Sep '19 Sep 30, 2019 | 2018 - 2014 |
| Revenue | 2,132 | 2,099 | 2,003 | 1,879 | 1,834 | 1,902 | Upgrade
|
| Revenue Growth (YoY) | 2.15% | 4.79% | 6.60% | 2.49% | -3.62% | 3.68% | Upgrade
|
| Cost of Revenue | 1,445 | 1,476 | 1,429 | 1,296 | 1,238 | 1,279 | Upgrade
|
| Gross Profit | 687.55 | 623.05 | 573.84 | 582.92 | 595.87 | 623.69 | Upgrade
|
| Selling, General & Admin | 475.05 | 475.05 | 445.11 | 439.38 | 477.47 | 472.94 | Upgrade
|
| Other Operating Expenses | -4.31 | -6.41 | -6.33 | -12.77 | -22.64 | -8.15 | Upgrade
|
| Operating Expenses | 470.74 | 468.64 | 438.78 | 426.61 | 454.83 | 464.8 | Upgrade
|
| Operating Income | 216.81 | 154.41 | 135.06 | 156.31 | 141.05 | 158.9 | Upgrade
|
| Interest Expense | -37.28 | -37.28 | -26.1 | -25.11 | -24.52 | -21.51 | Upgrade
|
| Interest & Investment Income | 6.61 | 6.61 | 2.72 | 2.68 | 3.1 | 5.51 | Upgrade
|
| Earnings From Equity Investments | 96.37 | 96.37 | 104.34 | 110.3 | 125.41 | 113.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.25 | -2.25 | -6.35 | -5.13 | 0.45 | -1.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -33.52 | -0.22 | -0.11 | -0.02 | -0.25 | 1.77 | Upgrade
|
| EBT Excluding Unusual Items | 246.74 | 217.64 | 209.57 | 239.04 | 245.23 | 256.9 | Upgrade
|
| Merger & Restructuring Charges | -10.55 | -10.55 | -1.61 | -8.55 | -1.01 | -0.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | -0 | 0.25 | 0.03 | 0.22 | 11.63 | Upgrade
|
| Asset Writedown | -11.64 | -11.64 | -0.04 | 0.02 | -0.41 | -1.55 | Upgrade
|
| Other Unusual Items | 25.53 | 25.53 | -11.71 | -0.34 | -0.35 | 1.18 | Upgrade
|
| Pretax Income | 252.94 | 223.84 | 202.19 | 230.19 | 244.41 | 268.27 | Upgrade
|
| Income Tax Expense | 14.4 | 18.7 | 25.25 | 34.72 | 36.72 | 56.14 | Upgrade
|
| Earnings From Continuing Operations | 238.54 | 205.14 | 176.94 | 195.47 | 207.69 | 212.13 | Upgrade
|
| Net Income to Company | 238.54 | 205.14 | 176.94 | 195.47 | 207.69 | 212.13 | Upgrade
|
| Minority Interest in Earnings | -71.93 | -71.93 | -52.07 | -55.03 | -58.48 | -59.72 | Upgrade
|
| Net Income | 166.62 | 133.22 | 124.87 | 140.44 | 149.21 | 152.41 | Upgrade
|
| Net Income to Common | 166.62 | 133.22 | 124.87 | 140.44 | 149.21 | 152.41 | Upgrade
|
| Net Income Growth | 42.20% | 6.69% | -11.09% | -5.88% | -2.10% | 23.35% | Upgrade
|
| Shares Outstanding (Basic) | 1,469 | 1,455 | 1,453 | 1,452 | 1,450 | 1,449 | Upgrade
|
| Shares Outstanding (Diluted) | 1,473 | 1,458 | 1,457 | 1,455 | 1,454 | 1,452 | Upgrade
|
| Shares Change (YoY) | 1.44% | 0.08% | 0.11% | 0.10% | 0.13% | 0.08% | Upgrade
|
| EPS (Basic) | 0.11 | 0.09 | 0.09 | 0.10 | 0.10 | 0.11 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | Upgrade
|
| EPS Growth | 40.18% | 6.54% | -11.22% | -5.93% | -2.24% | 23.33% | Upgrade
|
| Free Cash Flow | - | 131.85 | -119.36 | 157.12 | -65.66 | 51.64 | Upgrade
|
| Free Cash Flow Per Share | - | 0.09 | -0.08 | 0.11 | -0.05 | 0.04 | Upgrade
|
| Dividend Per Share | 0.055 | 0.055 | 0.050 | 0.050 | 0.050 | 0.055 | Upgrade
|
| Dividend Growth | - | 10.00% | 0% | 0% | -9.09% | 22.22% | Upgrade
|
| Gross Margin | 32.24% | 29.68% | 28.65% | 31.02% | 32.50% | 32.79% | Upgrade
|
| Operating Margin | 10.17% | 7.36% | 6.74% | 8.32% | 7.69% | 8.35% | Upgrade
|
| Profit Margin | 7.81% | 6.35% | 6.23% | 7.47% | 8.14% | 8.01% | Upgrade
|
| Free Cash Flow Margin | - | 6.28% | -5.96% | 8.36% | -3.58% | 2.71% | Upgrade
|
| EBITDA | 285.33 | 218.66 | 193.63 | 216.42 | 198.88 | 211.38 | Upgrade
|
| EBITDA Margin | 13.38% | 10.42% | 9.67% | 11.52% | 10.85% | 11.11% | Upgrade
|
| D&A For EBITDA | 68.53 | 64.26 | 58.57 | 60.11 | 57.84 | 52.49 | Upgrade
|
| EBIT | 216.81 | 154.41 | 135.06 | 156.31 | 141.05 | 158.9 | Upgrade
|
| EBIT Margin | 10.17% | 7.36% | 6.74% | 8.32% | 7.69% | 8.35% | Upgrade
|
| Effective Tax Rate | 5.69% | 8.35% | 12.49% | 15.08% | 15.02% | 20.93% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.