Fraser and Neave, Limited (SGX: F99)
Singapore flag Singapore · Delayed Price · Currency is SGD
1.370
0.00 (0.00%)
Nov 14, 2024, 9:34 AM SGT

Fraser and Neave Income Statement

Millions SGD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 2019 - 2015
Revenue
2,1622,1622,0992,0031,8791,834
Upgrade
Revenue Growth (YoY)
3.00%3.00%4.79%6.60%2.49%-3.62%
Upgrade
Cost of Revenue
1,4731,4731,4761,4291,2961,238
Upgrade
Gross Profit
688.76688.76623.05573.84582.92595.87
Upgrade
Selling, General & Admin
492.14492.14475.05445.11439.38477.47
Upgrade
Other Operating Expenses
-10.33-10.33-6.41-6.33-12.77-22.64
Upgrade
Operating Expenses
481.81481.81468.64438.78426.61454.83
Upgrade
Operating Income
206.94206.94154.41135.06156.31141.05
Upgrade
Interest Expense
-42.07-42.07-37.28-26.1-25.11-24.52
Upgrade
Interest & Investment Income
12.5412.546.612.722.683.1
Upgrade
Earnings From Equity Investments
100.83100.8396.37104.34110.3125.41
Upgrade
Currency Exchange Gain (Loss)
-12.96-12.96-2.25-6.35-5.130.45
Upgrade
Other Non Operating Income (Expenses)
---0.22-0.11-0.02-0.25
Upgrade
EBT Excluding Unusual Items
265.29265.29217.64209.57239.04245.23
Upgrade
Merger & Restructuring Charges
-4-4-10.55-1.61-8.55-1.01
Upgrade
Gain (Loss) on Sale of Assets
1.11.1-00.250.030.22
Upgrade
Asset Writedown
-0.72-0.72-11.64-0.040.02-0.41
Upgrade
Other Unusual Items
2.812.8125.53-11.71-0.34-0.35
Upgrade
Pretax Income
267.16267.16223.84202.19230.19244.41
Upgrade
Income Tax Expense
48.0748.0718.725.2534.7236.72
Upgrade
Earnings From Continuing Operations
219.09219.09205.14176.94195.47207.69
Upgrade
Net Income to Company
219.09219.09205.14176.94195.47207.69
Upgrade
Minority Interest in Earnings
-68.18-68.18-71.93-52.07-55.03-58.48
Upgrade
Net Income
150.91150.91133.22124.87140.44149.21
Upgrade
Net Income to Common
150.91150.91133.22124.87140.44149.21
Upgrade
Net Income Growth
13.28%13.28%6.69%-11.09%-5.88%-2.10%
Upgrade
Shares Outstanding (Basic)
1,4561,4561,4551,4531,4521,450
Upgrade
Shares Outstanding (Diluted)
1,4601,4601,4581,4571,4551,454
Upgrade
Shares Change (YoY)
0.14%0.14%0.08%0.11%0.10%0.13%
Upgrade
EPS (Basic)
0.100.100.090.090.100.10
Upgrade
EPS (Diluted)
0.100.100.090.090.100.10
Upgrade
EPS Growth
12.95%12.95%6.54%-11.22%-5.93%-2.24%
Upgrade
Free Cash Flow
110.2110.2131.85-119.36157.12-65.66
Upgrade
Free Cash Flow Per Share
0.080.080.09-0.080.11-0.05
Upgrade
Dividend Per Share
0.0550.0550.0550.0500.0500.050
Upgrade
Dividend Growth
0%0%10.00%0%0%-9.09%
Upgrade
Gross Margin
31.86%31.86%29.68%28.65%31.02%32.50%
Upgrade
Operating Margin
9.57%9.57%7.36%6.74%8.32%7.69%
Upgrade
Profit Margin
6.98%6.98%6.35%6.23%7.47%8.14%
Upgrade
Free Cash Flow Margin
5.10%5.10%6.28%-5.96%8.36%-3.58%
Upgrade
EBITDA
293.69293.69218.66193.63216.42198.88
Upgrade
EBITDA Margin
13.58%13.58%10.42%9.67%11.52%10.85%
Upgrade
D&A For EBITDA
86.7586.7564.2658.5760.1157.84
Upgrade
EBIT
206.94206.94154.41135.06156.31141.05
Upgrade
EBIT Margin
9.57%9.57%7.36%6.74%8.32%7.69%
Upgrade
Effective Tax Rate
17.99%17.99%8.35%12.49%15.08%15.02%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.