Fraser and Neave, Limited (SGX:F99)
Singapore · Delayed Price · Currency is SGD 1.430
0.00 (0.00%)
May 22, 2026, 9:03 AM SGT
Fraser and Neave Income Statement
Financials in millions SGD. Fiscal year is October - September.
Millions SGD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 2,246 | 2,323 | 2,162 | 2,099 | 2,003 | 1,879 | |
Revenue Growth (YoY) | -2.52% | 7.43% | 3.00% | 4.79% | 6.60% | 2.49% |
Cost of Revenue | 1,516 | 1,595 | 1,473 | 1,476 | 1,429 | 1,296 |
Gross Profit | 729.4 | 727.46 | 688.76 | 623.05 | 573.84 | 582.92 |
Selling, General & Admin | 507.46 | 504.8 | 492.14 | 475.05 | 445.11 | 439.38 |
Other Operating Expenses | -3.7 | -5.82 | -9.97 | -6.41 | -6.33 | -12.77 |
Operating Expenses | 503.76 | 498.98 | 482.17 | 468.64 | 438.78 | 426.61 |
Operating Income | 225.63 | 228.48 | 206.58 | 154.41 | 135.06 | 156.31 |
Interest Expense | -39.7 | -42.41 | -41.76 | -37.28 | -26.1 | -25.11 |
Interest & Investment Income | 6.86 | 10.62 | 12.54 | 6.61 | 2.72 | 2.68 |
Earnings From Equity Investments | 107.05 | 90.6 | 100.83 | 96.37 | 104.34 | 110.3 |
Currency Exchange Gain (Loss) | -15.77 | -11.81 | -12.6 | -2.25 | -6.35 | -5.13 |
Other Non Operating Income (Expenses) | -0.58 | -0.58 | -0.3 | -0.22 | -0.11 | -0.02 |
EBT Excluding Unusual Items | 283.5 | 274.89 | 265.29 | 217.64 | 209.57 | 239.04 |
Merger & Restructuring Charges | -8.58 | -9.91 | -4 | -10.55 | -1.61 | -8.55 |
Gain (Loss) on Sale of Assets | 0.59 | 0.59 | 1.1 | -0 | 0.25 | 0.03 |
Asset Writedown | -0.83 | -0.83 | -0.72 | -11.64 | -0.04 | 0.02 |
Other Unusual Items | 0.04 | 0.04 | 2.81 | 25.53 | -11.71 | -0.34 |
Pretax Income | 275.29 | 265.01 | 267.16 | 223.84 | 202.19 | 230.19 |
Income Tax Expense | 76.64 | 54.59 | 48.07 | 18.7 | 25.25 | 34.72 |
Earnings From Continuing Operations | 198.65 | 210.42 | 219.09 | 205.14 | 176.94 | 195.47 |
Net Income to Company | 198.65 | 210.42 | 219.09 | 205.14 | 176.94 | 195.47 |
Minority Interest in Earnings | -58.61 | -69.14 | -68.18 | -71.93 | -52.07 | -55.03 |
Net Income | 140.04 | 141.28 | 150.91 | 133.22 | 124.87 | 140.44 |
Net Income to Common | 140.04 | 141.28 | 150.91 | 133.22 | 124.87 | 140.44 |
Net Income Growth | -6.33% | -6.38% | 13.28% | 6.69% | -11.09% | -5.88% |
Shares Outstanding (Basic) | 1,456 | 1,456 | 1,456 | 1,455 | 1,453 | 1,452 |
Shares Outstanding (Diluted) | 1,459 | 1,460 | 1,460 | 1,458 | 1,457 | 1,455 |
Shares Change (YoY) | -0.09% | -0.04% | 0.14% | 0.08% | 0.10% | 0.10% |
EPS (Basic) | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.10 |
EPS (Diluted) | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.10 |
EPS Growth | -6.26% | -6.33% | 13.14% | 6.54% | -11.21% | -5.93% |
Free Cash Flow | -16.47 | -8.6 | 110.2 | 131.85 | -119.36 | 157.12 |
Free Cash Flow Per Share | -0.01 | -0.01 | 0.07 | 0.09 | -0.08 | 0.11 |
Dividend Per Share | 0.055 | 0.055 | 0.055 | 0.055 | 0.050 | 0.050 |
Dividend Growth | - | - | - | 10.00% | - | - |
Gross Margin | 32.48% | 31.32% | 31.86% | 29.68% | 28.65% | 31.02% |
Operating Margin | 10.05% | 9.84% | 9.55% | 7.36% | 6.74% | 8.32% |
Profit Margin | 6.24% | 6.08% | 6.98% | 6.35% | 6.23% | 7.47% |
Free Cash Flow Margin | -0.73% | -0.37% | 5.10% | 6.28% | -5.96% | 8.36% |
EBITDA | 299.03 | 300.8 | 274.99 | 218.66 | 193.63 | 216.42 |
EBITDA Margin | 13.32% | 12.95% | 12.72% | 10.42% | 9.67% | 11.52% |
D&A For EBITDA | 73.4 | 72.32 | 68.41 | 64.26 | 58.57 | 60.11 |
EBIT | 225.63 | 228.48 | 206.58 | 154.41 | 135.06 | 156.31 |
EBIT Margin | 10.05% | 9.84% | 9.55% | 7.36% | 6.74% | 8.32% |
Effective Tax Rate | 27.84% | 20.60% | 17.99% | 8.36% | 12.49% | 15.08% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.