Salt Investments Cash Flow Statement

Financials in millions SGD. Fiscal year is April - March.

Millions SGD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	-6.12	-6.03	-0.84	-1.05	-0.78	-0.39
Depreciation & Amortization	0.27	0.2	-	0	0.02	0.03
Asset Writedown & Restructuring Costs	2.48	2.48	-	-	0.04	-
Stock-Based Compensation	1.1	1.1	-	-	-	-
Other Operating Activities	0.21	-0.16	0.08	0.12	0.05	0.01
Change in Accounts Receivable	-0.69	-0.5	0.01	0.02	-0	0.04
Change in Accounts Payable	0.32	-0.72	0.25	0.57	-0.18	0.22
Change in Unearned Revenue	0.19	0.19	-	-	-	-
Operating Cash Flow	-2.25	-3.43	-0.5	-0.33	-0.84	-0.09
Capital Expenditures	-0.03	-0	-	-0	-0.01	-
Cash Acquisitions	-7.42	-4.63	-	-	-	-
Sale (Purchase) of Intangibles	-3.5	-3.5	-	-	-	-
Investment in Securities	-2	-1.5	-	-	-	-
Other Investing Activities	-0.09	-	-	-	-	-
Investing Cash Flow	-13.04	-9.63	-	-0	-0.01	-
Short-Term Debt Issued	-	-	0.26	0.03	0.01	0.1
Long-Term Debt Issued	-	-	-	0.2	1	-
Total Debt Issued	0.01	-	0.26	0.23	1	0.1
Short-Term Debt Repaid	-	-0.01	-1.36	-	-	-
Long-Term Debt Repaid	-	-0.09	-	-0.03	-0.02	-0.03
Total Debt Repaid	-0.1	-0.1	-1.36	-0.03	-0.02	-0.03
Net Debt Issued (Repaid)	-0.09	-0.1	-1.1	0.2	0.98	0.07
Issuance of Common Stock	21.75	18.41	2	-	-	-
Other Financing Activities	-0.01	-0.01	-0.06	-	-0.01	-0
Financing Cash Flow	21.66	18.31	0.84	0.2	0.98	0.06
Foreign Exchange Rate Adjustments	-	-	-	-0	-0	-0
Miscellaneous Cash Flow Adjustments	0	-	-	-	-	-
Net Cash Flow	6.37	5.25	0.34	-0.13	0.13	-0.03
Free Cash Flow	-2.27	-3.43	-0.5	-0.33	-0.85	-0.09
Free Cash Flow Margin	-20.07%	-160.95%	-	-	-	-
Cash Interest Paid	0.01	0.01	0.06	-	0.01	0
Cash Income Tax Paid	0.01	0.01	-	-	-	-
Levered Free Cash Flow	-8.18	-7.89	-0.02	0.09	-0.87	0.05
Unlevered Free Cash Flow	-8.18	-7.89	0.03	0.15	-0.84	0.05
Change in Working Capital	-0.18	-1.02	0.25	0.59	-0.18	0.26

Source: S&P Global Market Intelligence. Standard template. Financial Sources.