Model N Ratios and Metrics

Market cap in millions SGD. Fiscal year is April - March.

Millions SGD. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Aug '25 Aug 11, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	2016 - 2020
Market Capitalization	73	4	9	13	22	4	Upgrade
Market Cap Growth	1057.95%	-50.00%	-33.33%	-40.00%	400.00%	-85.71%	Upgrade
Enterprise Value	64	5	10	14	22	4	Upgrade
Last Close Price	0.00	0.00	0.00	0.00	0.01	0.00	Upgrade
PS Ratio	73.48	-	-	-	-	-	Upgrade
PB Ratio	3.70	-3.27	-3.50	-8.89	-31.68	-14.05	Upgrade
P/TBV Ratio	8.91	-	-	-	-	-	Upgrade
EV/Sales Ratio	64.39	-	-	-	-	-	Upgrade
EV/FCF Ratio	-22.59	-	-	-	-	-	Upgrade
Debt / Equity Ratio	0.00	-0.17	-0.63	-1.00	-0.30	-0.34	Upgrade
Asset Turnover	0.08	-	-	-	-	-	Upgrade
Quick Ratio	2.87	0.21	0.00	0.19	0.02	0.17	Upgrade
Current Ratio	2.89	0.21	0.00	0.20	0.05	0.26	Upgrade
Return on Equity (ROE)	-26.68%	-	-	-	-	-	Upgrade
Return on Assets (ROA)	-7.70%	-256.11%	-345.22%	-228.49%	-279.81%	-122.30%	Upgrade
Return on Capital (ROIC)	-10.02%	-	-	-	-	-	Upgrade
Earnings Yield	-3.46%	-18.80%	-12.03%	-5.95%	-1.81%	-11.20%	Upgrade
FCF Yield	-3.88%	-10.78%	-3.80%	-6.50%	-0.43%	-6.73%	Upgrade
Buyback Yield / Dilution	-43.17%	-	-	-	-	-1.41%	Upgrade

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.