Great Eastern Holdings Limited (SGX:G07)
Singapore
· Delayed Price · Currency is SGD 25.80
0.00 (0.00%)
Jul 12, 2024, 5:06 PM SGT
Great Eastern Holdings Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 6,903 | 6,260 | 6,025 | 18,190 | 14,800 | Upgrade
|
| Total Interest & Dividend Income | 711.4 | 641.5 | 147.5 | 2,727 | 2,619 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.6 | -1.2 | 0.2 | -1,080 | 3,886 | Upgrade
|
| Other Revenue | 33 | 19 | 36.1 | 91.1 | 164.8 | Upgrade
|
| Total Revenue | 7,647 | 6,919 | 6,208 | 19,928 | 21,469 | Upgrade
|
| Revenue Growth (YoY) | 10.52% | 11.45% | -68.85% | -7.18% | 15.10% | Upgrade
|
| Policy Benefits | 6,018 | 5,685 | 5,215 | 15,060 | 17,906 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | 1,490 | 1,302 | Upgrade
|
| Depreciation & Amortization | - | - | - | 79.4 | 78.1 | Upgrade
|
| Selling, General & Administrative | - | - | - | 665 | 1,404 | Upgrade
|
| Provision for Bad Debts | -1.1 | 13.6 | 28.7 | 1.5 | 4.8 | Upgrade
|
| Other Operating Expenses | 111.5 | 150 | 155.1 | - | - | Upgrade
|
| Total Operating Expenses | 6,129 | 5,849 | 5,398 | 17,316 | 20,721 | Upgrade
|
| Operating Income | 1,519 | 1,071 | 810 | 2,612 | 748.1 | Upgrade
|
| Interest Expense | -16.2 | - | - | -0.2 | -18.3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 36.7 | 0.5 | Upgrade
|
| EBT Excluding Unusual Items | 1,502 | 1,071 | 810 | 2,649 | 730.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 8.4 | Upgrade
|
| Pretax Income | 1,502 | 1,071 | 810 | 2,649 | 738.7 | Upgrade
|
| Income Tax Expense | 479.4 | 281.3 | 197.3 | 1,515 | -249.7 | Upgrade
|
| Earnings From Continuing Ops. | 1,023 | 789.2 | 612.7 | 1,133 | 988.4 | Upgrade
|
| Minority Interest in Earnings | -27.7 | -14.6 | -2.7 | -20.4 | -27.8 | Upgrade
|
| Net Income | 995.3 | 774.6 | 610 | 1,113 | 960.6 | Upgrade
|
| Net Income to Common | 995.3 | 774.6 | 610 | 1,113 | 960.6 | Upgrade
|
| Net Income Growth | 28.49% | 26.98% | -45.19% | 15.87% | -4.30% | Upgrade
|
| Shares Outstanding (Basic) | 474 | 472 | 473 | 473 | 473 | Upgrade
|
| Shares Outstanding (Diluted) | 474 | 472 | 473 | 473 | 473 | Upgrade
|
| Shares Change (YoY) | 0.35% | -0.21% | - | - | - | Upgrade
|
| EPS (Basic) | 2.10 | 1.64 | 1.29 | 2.35 | 2.03 | Upgrade
|
| EPS (Diluted) | 2.10 | 1.64 | 1.29 | 2.35 | 2.03 | Upgrade
|
| EPS Growth | 28.05% | 27.25% | -45.16% | 15.79% | -4.26% | Upgrade
|
| Free Cash Flow | -2,540 | -1,058 | 3,858 | 4,233 | 1,433 | Upgrade
|
| Free Cash Flow Per Share | -5.36 | -2.24 | 8.15 | 8.94 | 3.03 | Upgrade
|
| Dividend Per Share | 0.900 | 0.750 | 0.650 | 0.650 | 0.600 | Upgrade
|
| Dividend Growth | 20.00% | 15.38% | - | 8.33% | - | Upgrade
|
| Operating Margin | 19.86% | 15.47% | 13.05% | 13.11% | 3.48% | Upgrade
|
| Profit Margin | 13.01% | 11.20% | 9.83% | 5.58% | 4.47% | Upgrade
|
| Free Cash Flow Margin | -33.21% | -15.29% | 62.14% | 21.24% | 6.68% | Upgrade
|
| EBITDA | 1,606 | 1,158 | 842.6 | 2,643 | 814 | Upgrade
|
| EBITDA Margin | 21.01% | 16.74% | 13.57% | 13.26% | 3.79% | Upgrade
|
| D&A For EBITDA | 87.8 | 87.8 | 32.6 | 31.2 | 65.9 | Upgrade
|
| EBIT | 1,519 | 1,071 | 810 | 2,612 | 748.1 | Upgrade
|
| EBIT Margin | 19.86% | 15.47% | 13.05% | 13.11% | 3.48% | Upgrade
|
| Effective Tax Rate | 31.91% | 26.28% | 24.36% | 57.21% | - | Upgrade
|
| Revenue as Reported | - | - | - | 19,964 | 21,478 | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.