Grand Banks Yachts Limited (SGX: G50)
Singapore
· Delayed Price · Currency is SGD 0.585
+0.010 (1.74%)
Nov 14, 2024, 11:50 AM SGT
Grand Banks Yachts Income Statement
Financials in millions SGD. Fiscal year is July - June.
Millions SGD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 133.65 | 133.65 | 114.17 | 75.18 | 96.06 | 103.23 | Upgrade
|
| Revenue Growth (YoY) | 17.06% | 17.06% | 51.87% | -21.74% | -6.95% | 29.74% | Upgrade
|
| Cost of Revenue | 82.93 | 82.93 | 77.39 | 55.21 | 75.37 | 84.35 | Upgrade
|
| Gross Profit | 50.73 | 50.73 | 36.79 | 19.96 | 20.69 | 18.88 | Upgrade
|
| Selling, General & Admin | 19.56 | 19.56 | 21.11 | 16.49 | 15.08 | 14.08 | Upgrade
|
| Other Operating Expenses | 2.02 | 2.02 | 1.06 | 0.8 | 0.43 | 2.62 | Upgrade
|
| Operating Expenses | 21.58 | 21.58 | 22.17 | 17.29 | 15.51 | 16.69 | Upgrade
|
| Operating Income | 29.14 | 29.14 | 14.61 | 2.67 | 5.18 | 2.19 | Upgrade
|
| Interest Expense | -0.4 | -0.4 | -0.19 | -0.23 | -0.22 | -0.75 | Upgrade
|
| Interest & Investment Income | 1.17 | 1.17 | 0.55 | 0.04 | 0.02 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.57 | -1.57 | -0.35 | 0.03 | -0.44 | -0.8 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.88 | 0.88 | 0.09 | 0.14 | 0.01 | 0.2 | Upgrade
|
| EBT Excluding Unusual Items | 29.23 | 29.23 | 14.71 | 2.65 | 4.55 | 0.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.03 | -0.03 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.3 | 1.1 | - | Upgrade
|
| Pretax Income | 29.2 | 29.2 | 14.71 | 2.95 | 5.64 | 0.86 | Upgrade
|
| Income Tax Expense | 7.82 | 7.82 | 4.6 | -1.07 | 1.42 | -0.19 | Upgrade
|
| Net Income | 21.38 | 21.38 | 10.11 | 4.01 | 4.23 | 1.06 | Upgrade
|
| Net Income to Common | 21.38 | 21.38 | 10.11 | 4.01 | 4.23 | 1.06 | Upgrade
|
| Net Income Growth | 111.53% | 111.53% | 151.82% | -5.02% | 300.57% | -29.67% | Upgrade
|
| Shares Outstanding (Basic) | 185 | 185 | 185 | 185 | 185 | 185 | Upgrade
|
| Shares Outstanding (Diluted) | 187 | 187 | 185 | 185 | 185 | 185 | Upgrade
|
| Shares Change (YoY) | 1.17% | 1.17% | 0.02% | 0.19% | 0.08% | -0.12% | Upgrade
|
| EPS (Basic) | 0.12 | 0.12 | 0.05 | 0.02 | 0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.11 | 0.05 | 0.02 | 0.02 | 0.01 | Upgrade
|
| EPS Growth | 108.97% | 108.97% | 151.61% | -5.19% | 301.61% | -29.64% | Upgrade
|
| Free Cash Flow | 4.28 | 4.28 | 8.36 | -8.16 | 36.73 | 14.29 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.02 | 0.05 | -0.04 | 0.20 | 0.08 | Upgrade
|
| Dividend Per Share | 0.015 | 0.015 | 0.010 | 0.005 | 0.005 | - | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | 100.00% | 0% | - | - | Upgrade
|
| Gross Margin | 37.95% | 37.95% | 32.22% | 26.55% | 21.54% | 18.29% | Upgrade
|
| Operating Margin | 21.80% | 21.80% | 12.80% | 3.56% | 5.39% | 2.13% | Upgrade
|
| Profit Margin | 16.00% | 16.00% | 8.85% | 5.34% | 4.40% | 1.02% | Upgrade
|
| Free Cash Flow Margin | 3.20% | 3.20% | 7.32% | -10.86% | 38.24% | 13.84% | Upgrade
|
| EBITDA | 34.3 | 34.3 | 19.03 | 7.31 | 10.01 | 6.65 | Upgrade
|
| EBITDA Margin | 25.66% | 25.66% | 16.67% | 9.72% | 10.42% | 6.44% | Upgrade
|
| D&A For EBITDA | 5.16 | 5.16 | 4.41 | 4.64 | 4.84 | 4.46 | Upgrade
|
| EBIT | 29.14 | 29.14 | 14.61 | 2.67 | 5.18 | 2.19 | Upgrade
|
| EBIT Margin | 21.80% | 21.80% | 12.80% | 3.56% | 5.39% | 2.13% | Upgrade
|
| Effective Tax Rate | 26.77% | 26.77% | 31.28% | - | 25.11% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.