SGX:G92 Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Revenue	15,519	14,430	16,464	17,637	10,517	Upgrade
Revenue Growth (YoY)	7.55%	-12.36%	-6.65%	67.70%	-48.30%	Upgrade
Cost of Revenue	15,477	14,379	16,429	17,606	10,471	Upgrade
Gross Profit	41.87	50.6	35.39	30.7	45.87	Upgrade
Selling, General & Admin	17.2	16.66	14.49	11.37	13.64	Upgrade
Other Operating Expenses	1.04	14.52	0.15	0.95	0.66	Upgrade
Operating Expenses	18.23	32.34	14.84	10.04	15.01	Upgrade
Operating Income	23.63	18.26	20.56	20.66	30.86	Upgrade
Interest Expense	-0.45	-0.29	-0.21	-0.18	-0.37	Upgrade
Interest & Investment Income	17.04	17.74	3.29	1.56	4.6	Upgrade
Earnings From Equity Investments	45.89	30.32	17.9	23.55	24.79	Upgrade
Currency Exchange Gain (Loss)	0.04	0.34	-3.71	0.35	1.14	Upgrade
Other Non Operating Income (Expenses)	-0.41	-0.45	-0.95	-1.51	-0.79	Upgrade
EBT Excluding Unusual Items	85.75	65.93	36.89	44.43	60.24	Upgrade
Gain (Loss) on Sale of Investments	-	-	0.82	-	-	Upgrade
Pretax Income	85.75	65.93	37.71	44.43	60.24	Upgrade
Income Tax Expense	7.66	7.56	4.52	4.08	4.05	Upgrade
Earnings From Continuing Operations	78.09	58.37	33.19	40.35	56.19	Upgrade
Minority Interest in Earnings	0.27	0.48	0.35	-	-	Upgrade
Net Income	78.36	58.86	33.53	40.35	56.19	Upgrade
Net Income to Common	78.36	58.86	33.53	40.35	56.19	Upgrade
Net Income Growth	33.13%	75.52%	-16.90%	-28.19%	-43.71%	Upgrade
Shares Outstanding (Basic)	860	860	860	860	860	Upgrade
Shares Outstanding (Diluted)	860	860	860	860	860	Upgrade
Shares Change (YoY)	-0.01%	-	-	-	-	Upgrade
EPS (Basic)	0.09	0.07	0.04	0.05	0.07	Upgrade
EPS (Diluted)	0.09	0.07	0.04	0.05	0.07	Upgrade
EPS Growth	33.19%	75.47%	-16.88%	-28.18%	-43.73%	Upgrade
Free Cash Flow	120.55	43.08	-89.06	112.77	-166.42	Upgrade
Free Cash Flow Per Share	0.14	0.05	-0.10	0.13	-0.19	Upgrade
Dividend Per Share	0.027	0.021	0.012	0.014	0.020	Upgrade
Dividend Growth	32.77%	72.05%	-15.33%	-27.80%	-44.14%	Upgrade
Gross Margin	0.27%	0.35%	0.21%	0.17%	0.44%	Upgrade
Operating Margin	0.15%	0.13%	0.13%	0.12%	0.29%	Upgrade
Profit Margin	0.51%	0.41%	0.20%	0.23%	0.53%	Upgrade
Free Cash Flow Margin	0.78%	0.30%	-0.54%	0.64%	-1.58%	Upgrade
EBITDA	26.56	20.24	21.85	20.96	31.16	Upgrade
EBITDA Margin	0.17%	0.14%	0.13%	0.12%	0.30%	Upgrade
D&A For EBITDA	2.93	1.98	1.3	0.31	0.3	Upgrade
EBIT	23.63	18.26	20.56	20.66	30.86	Upgrade
EBIT Margin	0.15%	0.13%	0.13%	0.12%	0.29%	Upgrade
Effective Tax Rate	8.93%	11.46%	11.99%	9.18%	6.72%	Upgrade

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.