Hong Leong Asia Ltd. (SGX:H22)
Singapore · Delayed Price · Currency is SGD 3.120
+0.150 (5.05%)
Aug 28, 2026, 5:07 PM SGT
Hong Leong Asia Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,651 | 5,182 | 4,249 | 4,081 | 3,881 | 4,933 | |
Revenue Growth | 21.32% | 21.95% | 4.12% | 5.16% | -21.32% | 9.71% |
Cost of Revenue | 4,513 | 4,213 | 3,511 | 3,389 | 3,196 | 4,202 |
Gross Profit | 1,139 | 969.02 | 737.94 | 692.91 | 685.44 | 730.95 |
Selling, General & Admin | 580.56 | 531.75 | 483.53 | 424.66 | 441.8 | 465.05 |
Research & Development | 269.77 | 245.79 | 182.74 | 165.61 | 170.62 | 176.87 |
Other Operating Expenses | -0.01 | 0.04 | 1.71 | 10.56 | 2.73 | 2.65 |
Operating Expenses | 850.32 | 777.58 | 667.97 | 600.83 | 615.16 | 644.57 |
Operating Income | 288.38 | 191.44 | 69.97 | 92.09 | 70.28 | 86.38 |
Interest Expense | -16.49 | -19.69 | -30.38 | -31.85 | -24.8 | -23.1 |
Earnings From Equity Investments | 62.38 | 52.45 | 41.83 | 25.77 | 3.5 | -16.35 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0.93 |
Other Non Operating Income (Expenses) | 76.69 | 87.2 | 119.88 | 88.88 | 68.02 | 86.15 |
EBT Excluding Unusual Items | 410.95 | 311.39 | 201.28 | 174.88 | 117.01 | 134 |
Gain (Loss) on Sale of Assets | - | - | - | - | 10.49 | - |
Asset Writedown | -21.84 | -21.84 | -7.14 | -8.44 | -3.84 | -1.51 |
Pretax Income | 389.12 | 289.56 | 194.15 | 166.44 | 123.65 | 132.5 |
Income Tax Expense | 98.62 | 76.25 | 42.38 | 46.35 | 20.74 | 13.75 |
Earnings From Continuing Operations | 290.5 | 213.31 | 151.77 | 120.09 | 102.92 | 118.74 |
Earnings From Discontinued Operations | -0.05 | -0.06 | 0.36 | -0.11 | -0.22 | 0.46 |
Net Income to Company | 290.44 | 213.25 | 152.12 | 119.98 | 102.7 | 119.2 |
Minority Interest in Earnings | -141.72 | -100.43 | -64.35 | -55.1 | -48.16 | -59.08 |
Net Income | 148.72 | 112.82 | 87.78 | 64.88 | 54.54 | 60.12 |
Net Income to Common | 148.72 | 112.82 | 87.78 | 64.88 | 54.54 | 60.12 |
Net Income Growth | 57.80% | 28.54% | 35.29% | 18.96% | -9.29% | 28.62% |
Shares Outstanding (Basic) | 756 | 748 | 748 | 748 | 748 | 748 |
Shares Outstanding (Diluted) | 756 | 748 | 748 | 748 | 748 | 748 |
Shares Change | 1.05% | 0.05% | 0.00% | - | -0.01% | 0.03% |
EPS (Basic) | 0.20 | 0.15 | 0.12 | 0.09 | 0.07 | 0.08 |
EPS (Diluted) | 0.20 | 0.15 | 0.12 | 0.09 | 0.07 | 0.08 |
EPS Growth | 56.10% | 28.44% | 35.29% | 18.97% | -9.31% | 28.66% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 352.63 | 480.52 | 206.16 | 293.73 | -78.23 | -5.32 |
Free Cash Flow Per Share | 0.47 | 0.64 | 0.28 | 0.39 | -0.10 | -0.01 |
Dividend Per Share | 0.060 | 0.050 | 0.040 | 0.020 | 0.020 | 0.020 |
Dividend Growth | 20.00% | 25.00% | 100.00% | 0% | 0% | 100.00% |
Gross Margin | 20.15% | 18.70% | 17.37% | 16.98% | 17.66% | 14.82% |
Operating Margin | 5.10% | 3.69% | 1.65% | 2.26% | 1.81% | 1.75% |
Profit Margin | 2.63% | 2.18% | 2.07% | 1.59% | 1.41% | 1.22% |
Free Cash Flow Margin | 6.24% | 9.27% | 4.85% | 7.20% | -2.02% | -0.11% |
EBITDA | 441.19 | 331.54 | 210.2 | 226.61 | 206.06 | 215.37 |
EBITDA Margin | 7.81% | 6.40% | 4.95% | 5.55% | 5.31% | 4.37% |
D&A For EBITDA | 152.81 | 140.1 | 140.24 | 134.53 | 135.78 | 128.99 |
EBIT | 288.38 | 191.44 | 69.97 | 92.09 | 70.28 | 86.38 |
EBIT Margin | 5.10% | 3.69% | 1.65% | 2.26% | 1.81% | 1.75% |
Effective Tax Rate | 25.35% | 26.33% | 21.83% | 27.85% | 16.77% | 10.38% |