Baidu, Inc. (SGX:HBUD)
Singapore · Delayed Price · Currency is SGD 2.010
0.00 (0.00%)
At close: Feb 27, 2026
Baidu Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 5,589 | 23,760 | 20,315 | 7,559 | 10,226 |
Depreciation & Amortization | 7,907 | 14,628 | 14,908 | 14,725 | 16,438 |
Other Amortization | - | 5,798 | 6,296 | 5,291 | 5,960 |
Loss (Gain) From Sale of Assets | - | -22 | -193 | -926 | -126 |
Asset Writedown & Restructuring Costs | - | 95 | 253 | 68 | 161 |
Loss (Gain) From Sale of Investments | - | 630 | 910 | 3,058 | 4,445 |
Loss (Gain) on Equity Investments | - | 691 | 3,799 | 1,910 | 932 |
Stock-Based Compensation | - | 4,784 | 6,345 | 6,788 | 7,056 |
Provision & Write-off of Bad Debts | - | 1,074 | 693 | 701 | 989 |
Other Operating Activities | -16,509 | -2,692 | -3,644 | 3,754 | -7,268 |
Change in Accounts Receivable | - | 327 | 216 | -2,369 | -2,144 |
Change in Accounts Payable | - | 2,298 | -858 | -1,450 | 7,141 |
Change in Unearned Revenue | - | 513 | 1,918 | -444 | 593 |
Change in Other Net Operating Assets | - | -30,650 | -14,343 | -12,495 | -24,281 |
Operating Cash Flow | -3,013 | 21,234 | 36,615 | 26,170 | 20,122 |
Operating Cash Flow Growth | - | -42.01% | 39.91% | 30.06% | -16.85% |
Capital Expenditures | -12,073 | -8,134 | -11,190 | -8,286 | -10,896 |
Cash Acquisitions | - | - | -115 | -14 | -12,282 |
Divestitures | - | - | 15 | 270 | - |
Sale (Purchase) of Intangibles | - | -125 | -105 | -107 | -344 |
Investment in Securities | - | 2,085 | -41,564 | 4,954 | -7,993 |
Other Investing Activities | -13,063 | -66 | 4,034 | -761 | 71 |
Investing Cash Flow | -25,136 | -8,555 | -50,397 | -3,944 | -31,444 |
Short-Term Debt Issued | - | 22,454 | 15,928 | 6,273 | 4,487 |
Long-Term Debt Issued | - | 1,120 | 4,545 | 3,449 | 19,746 |
Total Debt Issued | - | 23,574 | 20,473 | 9,722 | 24,233 |
Short-Term Debt Repaid | - | -22,039 | -11,026 | -5,084 | -3,365 |
Long-Term Debt Repaid | - | -9,072 | -22,540 | -11,451 | -12,028 |
Total Debt Repaid | - | -31,111 | -33,566 | -16,535 | -15,393 |
Net Debt Issued (Repaid) | - | -7,537 | -13,093 | -6,813 | 8,840 |
Issuance of Common Stock | - | 47 | 103 | 200 | 20,208 |
Repurchase of Common Stock | - | -6,324 | -4,764 | -1,925 | -7,581 |
Other Financing Activities | 17,142 | 55 | 3,592 | 2,148 | 1,929 |
Financing Cash Flow | 17,142 | -13,759 | -14,162 | -6,390 | 23,396 |
Foreign Exchange Rate Adjustments | -751 | 95 | 282 | 1,729 | -943 |
Net Cash Flow | -11,758 | -985 | -27,662 | 17,565 | 11,131 |
Free Cash Flow | -15,086 | 13,100 | 25,425 | 17,884 | 9,226 |
Free Cash Flow Growth | - | -48.48% | 42.17% | 93.84% | -51.74% |
Free Cash Flow Margin | -11.69% | 9.84% | 18.89% | 14.46% | 7.41% |
Free Cash Flow Per Share | -43.98 | 37.45 | 71.69 | 50.93 | 26.23 |
Cash Interest Paid | - | 2,237 | 2,764 | 2,690 | 2,542 |
Cash Income Tax Paid | - | 3,684 | 3,666 | 3,525 | 3,253 |
Levered Free Cash Flow | 4,497 | 27,693 | 28,534 | 20,267 | 16,750 |
Unlevered Free Cash Flow | 6,237 | 29,458 | 30,564 | 22,088 | 18,888 |
Change in Working Capital | - | -27,512 | -13,067 | -16,758 | -18,691 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.