ISDN Holdings Limited (SGX:I07)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.7700
+0.0550 (7.69%)
Aug 18, 2026, 5:13 PM SGT

ISDN Holdings Financials Overview

Millions SGD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
480.86440.18372.44341.77370.78440.14
Revenue Growth
17.06%18.19%8.98%-7.83%-15.76%21.63%
Gross Profit
115.42102.8693.4190.32104.49119.06
Operating Income
44.0231.5124.926.1539.8348.84
Net Income
15.856.768.524.9514.6225.49
Earnings Per Share
0.030.010.020.010.030.06
EPS Growth
158.92%-21.33%70.40%-66.40%-42.97%66.44%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Renewable Energy
58.8622.296.697.64-
Engineering Solutions - Motion Control
287.11270.25264.51282.46346.34
Elimination
-6.89-8.41-7.07-7.64-10.59
Other Specialised Engineering Solutions
92.6581.3571.0974.8582.18
Others
1.651.160.790.7110.54
Industrial Computing Solutions
6.85.85.7612.7511.66
Total
440.18372.44341.77370.78440.14

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
65.9769.257.2460.6357.262.48
Total Debt
88.592.3486.4788.6440.0646.8
Net Cash (Debt)
-22.54-23.14-29.23-28.0117.1415.69
Net Cash Growth
----9.28%-33.07%
Net Cash Per Share
-0.05-0.05-0.07-0.060.040.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
14.3520.5818.38-24.1522.998.66
Capital Expenditures
-6.04-5.83-7.52-4.36-2.28-6.84
Free Cash Flow
8.3214.7510.86-28.5120.711.82
Free Cash Flow Growth
91.02%35.83%--1038.54%-90.94%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.00%23.37%25.08%26.43%28.18%27.05%
Operating Margin
9.16%7.16%6.69%7.65%10.74%11.10%
Pretax Margin
7.06%4.79%5.28%5.52%8.64%11.92%
Profit Margin
3.30%1.54%2.29%1.45%3.94%5.79%
FCF Margin
1.73%3.35%2.92%-8.34%5.59%0.41%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0050.0050.0050.0030.0080.015
Dividend Per Share Growth
12.77%12.77%67.86%-65.00%-44.83%81.25%
Dividend Yield
0.74%1.39%1.55%0.78%1.93%2.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.1225.8416.3233.3213.0512.48
Forward PE
17.3017.0413.3111.089.0610.85
P/FCF Ratio
41.9811.8412.81-9.21174.83
PS Ratio
0.730.400.370.480.520.72