ISDN Holdings Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	184	185	139	165	191	318
Market Cap Growth	18.65%	33.00%	-15.73%	-13.51%	-40.00%	80.37%
Enterprise Value	250	248	198	201	220	359
Last Close Price	0.41	0.39	0.31	0.36	0.42	0.67
PE Ratio	27.00	27.38	16.32	33.32	13.05	12.48
Forward PE	15.82	17.04	13.31	11.08	9.06	10.85
PS Ratio	0.42	0.42	0.37	0.48	0.52	0.72
PB Ratio	0.72	0.73	0.56	0.69	0.79	1.29
P/TBV Ratio	0.95	0.96	0.72	0.89	1.03	1.73
P/FCF Ratio	12.45	12.54	12.81	-	9.21	174.83
P/OCF Ratio	8.92	8.99	7.57	-	8.30	36.72
PEG Ratio	0.76	0.82	-	-	-	0.62
EV/Sales Ratio	0.57	0.56	0.53	0.59	0.59	0.82
EV/EBITDA Ratio	6.50	6.40	6.30	6.35	4.92	6.69
EV/EBIT Ratio	8.01	7.87	7.95	7.70	5.53	7.35
EV/FCF Ratio	16.97	16.81	18.24	-	10.63	197.27
Debt / Equity Ratio	0.36	0.36	0.35	0.37	0.17	0.19
Debt / EBITDA Ratio	2.38	2.38	2.75	2.79	0.90	0.87
Debt / FCF Ratio	6.26	6.26	7.96	-	1.93	25.73
Net Debt / Equity Ratio	0.09	0.09	0.12	0.12	-0.07	-0.06
Net Debt / EBITDA Ratio	0.60	0.60	0.93	0.88	-0.38	-0.29
Net Debt / FCF Ratio	1.57	1.57	2.69	-0.98	-0.83	-8.62
Asset Turnover	1.01	1.01	0.91	0.85	0.91	1.14
Inventory Turnover	5.07	5.07	3.97	3.26	3.36	4.82
Quick Ratio	1.09	1.09	1.42	1.60	1.04	1.14
Current Ratio	1.57	1.57	2.18	2.51	1.68	1.72
Return on Equity (ROE)	5.42%	5.42%	5.73%	4.62%	9.43%	16.82%
Return on Assets (ROA)	4.50%	4.50%	3.81%	4.08%	6.10%	7.90%
Return on Invested Capital (ROIC)	7.34%	7.34%	6.49%	6.26%	12.57%	17.09%
Return on Capital Employed (ROCE)	10.40%	10.40%	8.20%	8.60%	15.40%	18.40%
Earnings Yield	3.68%	3.65%	6.13%	3.00%	7.66%	8.01%
FCF Yield	8.03%	7.97%	7.81%	-17.27%	10.85%	0.57%
Dividend Yield	1.31%	1.38%	1.54%	0.78%	1.92%	2.15%
Payout Ratio	10.39%	10.39%	6.33%	33.66%	43.83%	4.96%
Buyback Yield / Dilution	-0.76%	-0.76%	-1.00%	-0.88%	-0.49%	-1.14%
Total Shareholder Return	0.55%	0.61%	0.54%	-0.11%	1.43%	1.01%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.