Jardine Matheson Holdings Limited (SGX:J36)
Singapore · Delayed Price · Currency is SGD · Price in USD 64.98
-0.20 (-0.31%)
Aug 4, 2026, 5:04 PM SGT
Jardine Matheson Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 33,063 | 34,217 | 35,779 | 36,049 | 37,496 | 35,862 | |
Revenue Growth | -3.37% | -4.37% | -0.75% | -3.86% | 4.56% | 9.85% |
Cost of Revenue | 24,029 | 24,798 | 25,896 | 25,775 | 27,310 | 26,755 |
Gross Profit | 9,034 | 9,419 | 9,883 | 10,274 | 10,186 | 9,107 |
Selling, General & Admin | 6,279 | 6,328 | 6,271 | 6,303 | 6,313 | 6,307 |
Other Operating Expenses | -41 | -453 | 233 | -243 | 110 | -1,535 |
Operating Expenses | 6,238 | 5,875 | 6,504 | 6,060 | 6,423 | 4,772 |
Operating Income | 2,796 | 3,544 | 3,379 | 4,214 | 3,763 | 4,335 |
Interest Expense | -611 | -664 | -753 | -717 | -552 | -525 |
Interest & Investment Income | 289 | 264 | 270 | 253 | 197 | 206 |
Earnings From Equity Investments | 1,852 | 1,721 | 1,299 | 1,386 | 818 | 1,269 |
Other Non Operating Income (Expenses) | -38 | -38 | -43 | -52 | -73 | -70 |
EBT Excluding Unusual Items | 4,288 | 4,827 | 4,152 | 5,084 | 4,153 | 5,215 |
Gain (Loss) on Sale of Investments | -884 | -798 | -508 | - | - | - |
Asset Writedown | 923 | 172 | -2,213 | -1,779 | -930 | -1,410 |
Other Unusual Items | - | - | - | - | - | 107 |
Pretax Income | 4,327 | 4,201 | 1,431 | 3,305 | 3,223 | 3,912 |
Income Tax Expense | 823 | 910 | 876 | 943 | 960 | 951 |
Earnings From Continuing Operations | 3,504 | 3,291 | 555 | 2,362 | 2,263 | 2,961 |
Minority Interest in Earnings | -2,381 | -2,182 | -1,023 | -1,676 | -1,909 | -1,080 |
Net Income | 1,123 | 1,109 | -468 | 686 | 354 | 1,881 |
Net Income to Common | 1,123 | 1,109 | -468 | 686 | 354 | 1,881 |
Net Income Growth | 1.26% | - | - | 93.78% | -81.18% | - |
Shares Outstanding (Basic) | 295 | 294 | 290 | 290 | 289 | 313 |
Shares Outstanding (Diluted) | 295 | 294 | 290 | 290 | 289 | 313 |
Shares Change | 0.34% | 1.38% | - | 0.35% | -7.67% | -14.95% |
EPS (Basic) | 3.81 | 3.77 | -1.61 | 2.37 | 1.22 | 6.01 |
EPS (Diluted) | 3.79 | 3.77 | -1.61 | 2.37 | 1.22 | 6.01 |
EPS Growth | 0.60% | - | - | 93.89% | -79.70% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,639 | 4,110 | 3,775 | 2,882 | 3,772 | 4,424 |
Free Cash Flow Per Share | 12.34 | 13.98 | 13.02 | 9.94 | 13.05 | 14.13 |
Dividend Per Share | 2.400 | 2.350 | 2.250 | 2.250 | 2.150 | 2.000 |
Dividend Growth | 2.13% | 4.44% | 0% | 4.65% | 7.50% | 16.28% |
Gross Margin | 27.32% | 27.53% | 27.62% | 28.50% | 27.17% | 25.39% |
Operating Margin | 8.46% | 10.36% | 9.44% | 11.69% | 10.04% | 12.09% |
Profit Margin | 3.40% | 3.24% | -1.31% | 1.90% | 0.94% | 5.24% |
Free Cash Flow Margin | 11.01% | 12.01% | 10.55% | 7.99% | 10.06% | 12.34% |
EBITDA | 4,023 | 4,753 | 4,553 | 5,319 | 4,932 | 5,573 |
EBITDA Margin | 12.17% | 13.89% | 12.72% | 14.75% | 13.15% | 15.54% |
D&A For EBITDA | 1,227 | 1,209 | 1,174 | 1,105 | 1,169 | 1,238 |
EBIT | 2,796 | 3,544 | 3,379 | 4,214 | 3,763 | 4,335 |
EBIT Margin | 8.46% | 10.36% | 9.44% | 11.69% | 10.04% | 12.09% |
Effective Tax Rate | 19.02% | 21.66% | 61.22% | 28.53% | 29.79% | 24.31% |