Metis Energy Limited (SGX:L02)
Singapore · Delayed Price · Currency is SGD 0.0290
+0.0010 (3.57%)
Aug 28, 2026, 4:50 PM SGT
Metis Energy Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7.6 | 4.67 | 4.79 | 3.68 | 12.61 | 9.24 |
Other Revenue | 0.6 | 0.51 | - | - | - | 0.67 |
| 8.19 | 5.18 | 4.79 | 3.68 | 12.61 | 9.91 | |
Revenue Growth | 77.70% | 8.18% | 30.16% | -70.81% | 27.23% | 7.93% |
Cost of Revenue | 3.31 | 2.97 | 3.31 | 3.97 | 9.68 | 9.06 |
Gross Profit | 4.88 | 2.22 | 1.48 | -0.29 | 2.93 | 0.85 |
Selling, General & Admin | 0.07 | 0.07 | 0.12 | - | 0.19 | 0.01 |
Other Operating Expenses | 5.98 | 5.58 | 2.17 | 9.09 | 3.51 | 0.04 |
Operating Expenses | 8.88 | 8 | 4.79 | 10.89 | 9.48 | 5.02 |
Operating Income | -4 | -5.78 | -3.31 | -11.17 | -6.54 | -4.17 |
Interest Expense | -5.51 | -4.86 | -4.97 | -2.25 | -0.86 | -0.16 |
Interest & Investment Income | 0.33 | 0.41 | 0.78 | 1.67 | 0.2 | 0.06 |
Earnings From Equity Investments | - | - | - | - | -0.2 | -0.73 |
Currency Exchange Gain (Loss) | 5.25 | 1.57 | -6.76 | - | -0.04 | -0.44 |
Other Non Operating Income (Expenses) | -1.02 | -1.02 | 1.07 | -2.1 | 5.04 | 2.81 |
EBT Excluding Unusual Items | -4.95 | -9.69 | -13.19 | -13.85 | -2.39 | -2.63 |
Gain (Loss) on Sale of Investments | - | - | - | 4.35 | -0.98 | -0.07 |
Gain (Loss) on Sale of Assets | - | - | - | - | 18.51 | 9.45 |
Asset Writedown | 0.52 | -2.06 | - | - | -9.09 | -12.63 |
Other Unusual Items | -1.5 | -0.49 | - | - | - | - |
Pretax Income | -5.92 | -12.24 | -13.19 | -9.5 | 6.05 | -5.88 |
Income Tax Expense | 0.26 | 0.29 | 0.07 | 0.05 | -0.16 | -1.8 |
Earnings From Continuing Operations | -6.19 | -12.53 | -13.26 | -9.55 | 6.21 | -4.08 |
Earnings From Discontinued Operations | - | - | - | -0.64 | - | - |
Net Income to Company | -6.19 | -12.53 | -13.26 | -10.19 | 6.21 | -4.08 |
Minority Interest in Earnings | - | - | - | - | -1.7 | 2.38 |
Net Income | -6.19 | -12.53 | -13.26 | -10.19 | 4.51 | -1.7 |
Net Income to Common | -6.19 | -12.53 | -13.26 | -10.19 | 4.51 | -1.7 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 3,033 | 3,033 | 3,033 | 3,007 | 3,001 | 2,987 |
Shares Outstanding (Diluted) | 3,033 | 3,033 | 3,033 | 3,007 | 3,001 | 2,987 |
Shares Change | - | - | 0.88% | 0.20% | 0.45% | 29.07% |
EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 |
EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -27.67 | -44.23 | -111.17 | -47.18 | -34.84 | -6.16 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.04 | -0.02 | -0.01 | -0.00 |
Gross Margin | 59.56% | 42.74% | 30.94% | -7.74% | 23.26% | 8.59% |
Operating Margin | -48.77% | -111.54% | -69.10% | -303.56% | -51.88% | -42.05% |
Profit Margin | -75.48% | -241.74% | -276.89% | -276.88% | 35.78% | -17.14% |
Free Cash Flow Margin | -337.63% | -853.43% | -2320.94% | -1282.01% | -276.30% | -62.19% |
EBITDA | -1.47 | -3.74 | -1.11 | -7.32 | -1.87 | -0.54 |
EBITDA Margin | -17.98% | -72.21% | -23.24% | -198.80% | -14.85% | -5.45% |
D&A For EBITDA | 2.52 | 2.04 | 2.2 | 3.86 | 4.67 | 3.63 |
EBIT | -4 | -5.78 | -3.31 | -11.17 | -6.54 | -4.17 |
EBIT Margin | -48.77% | -111.54% | -69.10% | - | -51.88% | -42.05% |