OUE Limited (SGX:LJ3)
0.9400
-0.0100 (-1.05%)
Mar 28, 2025, 4:36 PM SGT
OUE Limited Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Other Revenue | 646.5 | 623.1 | 491.12 | 300.81 | 530.46 | Upgrade
|
Total Revenue | 646.5 | 623.1 | 491.12 | 300.81 | 530.46 | Upgrade
|
Revenue Growth (YoY | 3.75% | 26.87% | 63.27% | -43.29% | -43.01% | Upgrade
|
Property Expenses | 291.03 | 262.65 | 207.1 | 144.51 | 296.05 | Upgrade
|
Selling, General & Administrative | 99.31 | 98.6 | 84.06 | 67.5 | 88.1 | Upgrade
|
Other Operating Expenses | 17.52 | 15.62 | 13.96 | 7.25 | 18.89 | Upgrade
|
Total Operating Expenses | 407.85 | 376.87 | 305.13 | 219.26 | 403.05 | Upgrade
|
Operating Income | 238.65 | 246.23 | 186 | 81.55 | 127.41 | Upgrade
|
Interest Expense | -150.05 | -153.56 | -117.35 | -97.29 | -121.83 | Upgrade
|
Interest & Investment Income | 7.55 | 9.92 | 6.71 | 4.14 | 4.41 | Upgrade
|
Income (Loss) on Equity Investments | -176.28 | 43.2 | 156.96 | 231.87 | 119.28 | Upgrade
|
Currency Exchange Gain (Loss) | -14.16 | -4.52 | -4.83 | -9.59 | -9.25 | Upgrade
|
Other Non-Operating Income | -4.58 | -0.42 | 23.03 | -0.17 | 16.04 | Upgrade
|
EBT Excluding Unusual Items | -98.87 | 140.85 | 250.5 | 210.51 | 136.07 | Upgrade
|
Impairment of Goodwill | - | - | - | - | -1.8 | Upgrade
|
Gain (Loss) on Sale of Investments | -0.74 | 7.2 | -37.41 | 20.51 | -46.44 | Upgrade
|
Gain (Loss) on Sale of Assets | -20.3 | - | -0.51 | - | - | Upgrade
|
Asset Writedown | -165.45 | 4.68 | 109.6 | -92.84 | -533.36 | Upgrade
|
Other Unusual Items | - | - | 78.96 | 0.02 | 0.26 | Upgrade
|
Pretax Income | -285.36 | 152.73 | 401.15 | 138.2 | -445.27 | Upgrade
|
Income Tax Expense | 11.92 | -12.41 | 53.88 | 36.5 | -40.49 | Upgrade
|
Earnings From Continuing Operations | -297.28 | 165.14 | 347.27 | 101.71 | -404.78 | Upgrade
|
Minority Interest in Earnings | 12.18 | -82.4 | -155.32 | -20.77 | 61.4 | Upgrade
|
Net Income | -285.1 | 82.74 | 191.95 | 80.94 | -343.38 | Upgrade
|
Preferred Dividends & Other Adjustments | 1.66 | 1.66 | 2.09 | - | - | Upgrade
|
Net Income to Common | -286.76 | 81.08 | 189.86 | 80.94 | -343.38 | Upgrade
|
Net Income Growth | - | -56.90% | 137.14% | - | - | Upgrade
|
Basic Shares Outstanding | 800 | 847 | 864 | 877 | 899 | Upgrade
|
Diluted Shares Outstanding | 800 | 847 | 864 | 899 | 899 | Upgrade
|
Shares Change (YoY) | -5.58% | -1.96% | -3.96% | 0.00% | -8.37% | Upgrade
|
EPS (Basic) | -0.36 | 0.10 | 0.22 | 0.09 | -0.38 | Upgrade
|
EPS (Diluted) | -0.36 | 0.10 | 0.22 | 0.09 | -0.38 | Upgrade
|
EPS Growth | - | -56.44% | 138.75% | - | - | Upgrade
|
Dividend Per Share | 0.020 | 0.020 | 0.025 | 0.020 | 0.010 | Upgrade
|
Dividend Growth | - | -20.00% | 25.00% | 100.00% | -50.00% | Upgrade
|
Operating Margin | 36.91% | 39.52% | 37.87% | 27.11% | 24.02% | Upgrade
|
Profit Margin | -44.36% | 13.01% | 38.66% | 26.91% | -64.73% | Upgrade
|
EBITDA | 301.66 | 298.65 | 231.07 | 126.98 | 174.76 | Upgrade
|
EBITDA Margin | 46.66% | 47.93% | 47.05% | 42.21% | 32.95% | Upgrade
|
D&A For Ebitda | 63.01 | 52.43 | 45.08 | 45.43 | 47.35 | Upgrade
|
EBIT | 238.65 | 246.23 | 186 | 81.55 | 127.41 | Upgrade
|
EBIT Margin | 36.91% | 39.52% | 37.87% | 27.11% | 24.02% | Upgrade
|
Effective Tax Rate | - | - | 13.43% | 26.41% | - | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.