Mi Material Holding Limited (SGX:MIM)
1.820
+0.020 (1.11%)
At close: Oct 28, 2026
Mi Material Holding Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Cash & Equivalents | 20.02 | 20.92 | 17.88 | 12.15 |
Short-Term Investments | 0.28 | 0.28 | 0 | 0 |
Cash & Short-Term Investments | 20.3 | 21.2 | 17.88 | 12.16 |
Cash Growth | - | 18.57% | 47.05% | - |
Accounts Receivable | 30.82 | 18.63 | 10.91 | 10.15 |
Other Receivables | 0.62 | 1.09 | 0.44 | 0.34 |
Receivables | 31.43 | 19.73 | 11.35 | 10.48 |
Inventory | 28.1 | 19.96 | 14.1 | 13.02 |
Other Current Assets | 4.55 | 0.58 | 0.27 | 0.36 |
Total Current Assets | 84.38 | 61.46 | 43.6 | 36.02 |
Property, Plant & Equipment | 30.58 | 28.75 | 22.48 | 24.6 |
Goodwill | 25.37 | 25.69 | 24.56 | 26.26 |
Other Intangible Assets | 13.44 | 14.07 | 14.33 | 16.26 |
Long-Term Deferred Tax Assets | 0.6 | 0.56 | 0.64 | 0.89 |
Other Long-Term Assets | - | - | - | 0.6 |
Total Assets | 154.37 | 130.55 | 105.61 | 104.63 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Accounts Payable | 1.33 | 2.2 | 1.08 | 1.04 |
Accrued Expenses | 4.7 | 3.11 | 2.52 | 1.71 |
Short-Term Debt | 20.2 | 11.35 | 3.2 | 2.46 |
Current Portion of Long-Term Debt | 2.07 | 1.67 | 0.84 | 0.92 |
Current Portion of Leases | 0.16 | 0.14 | 0 | 0 |
Current Income Taxes Payable | 4.69 | 2.18 | 2.31 | 1.77 |
Other Current Liabilities | 1.79 | 5.15 | 3.48 | 1.6 |
Total Current Liabilities | 34.95 | 25.8 | 13.42 | 9.51 |
Long-Term Debt | 2.69 | 1.45 | 2.37 | 3.83 |
Long-Term Leases | 3.93 | 4.02 | - | 0 |
Long-Term Unearned Revenue | 0.96 | 0.93 | 0.89 | 0.91 |
Long-Term Deferred Tax Liabilities | 2.79 | 2.81 | 2.84 | 3.29 |
Total Liabilities | 45.32 | 35.01 | 19.52 | 17.55 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Common Stock | 18 | 18 | 19.48 | 8.77 |
Additional Paid-In Capital | - | - | - | 10.38 |
Retained Earnings | 31.3 | 17.02 | 10.54 | 6.43 |
Comprehensive Income & Other | 59.75 | 60.52 | 56.07 | 61.5 |
Shareholders' Equity | 109.05 | 95.53 | 86.09 | 87.08 |
Total Liabilities & Equity | 154.37 | 130.55 | 105.61 | 104.63 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Total Debt | 29.05 | 18.64 | 6.41 | 7.22 |
Net Cash (Debt) | -8.76 | 2.56 | 11.47 | 4.93 |
Net Cash Growth | - | -77.66% | 132.47% | - |
Net Cash Per Share | -0.02 | 0.01 | 0.03 | 0.01 |
Filing Date Shares Outstanding | 400 | 400 | 400 | 400 |
Total Common Shares Outstanding | 400 | 400 | 400 | 400 |
Working Capital | 49.43 | 35.66 | 30.17 | 26.51 |
Book Value Per Share | 0.27 | 0.24 | 0.22 | 0.22 |
Tangible Book Value | 70.24 | 55.77 | 47.19 | 44.56 |
Tangible Book Value Per Share | 0.18 | 0.14 | 0.12 | 0.11 |
Land | 7.67 | 7.77 | 7.43 | 7.94 |
Buildings | 17.81 | 17.48 | 16.17 | 16.81 |
Machinery | 14.62 | 14.26 | 12.85 | 12.93 |
Construction In Progress | 4.03 | 1.78 | 0.17 | 0.11 |