Nordic Group Limited (SGX:MR7)
Singapore · Delayed Price · Currency is SGD 0.5800
+0.0200 (3.57%)
Aug 18, 2026, 4:59 PM SGT
Nordic Group Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 155.68 | 153.28 | 158.39 | 160.64 | 162.76 | 103.07 | |
Revenue Growth | -6.81% | -3.22% | -1.41% | -1.30% | 57.92% | 27.57% |
Cost of Revenue | 113.94 | 112.93 | 122.11 | 124.23 | 117.54 | 75.55 |
Gross Profit | 41.74 | 40.36 | 36.28 | 36.41 | 45.22 | 27.51 |
Selling, General & Admin | 15.98 | 16.27 | 15.85 | 17.32 | 22.71 | 14.09 |
Operating Expenses | 15.98 | 16.27 | 15.85 | 17.32 | 22.71 | 14.09 |
Operating Income | 25.76 | 24.09 | 20.44 | 19.09 | 22.51 | 13.42 |
Interest Expense | -1.04 | -1.52 | -3.86 | -3.59 | -2.02 | -0.57 |
Interest & Investment Income | 0.46 | 0.66 | 1.3 | 0.85 | 0.17 | 0.09 |
Currency Exchange Gain (Loss) | -0.71 | -1.32 | 1.88 | -0.97 | -0.9 | 0.4 |
Other Non Operating Income (Expenses) | 0.37 | 0.61 | 0.42 | 1.15 | 1.05 | 1.1 |
EBT Excluding Unusual Items | 24.84 | 22.52 | 20.18 | 16.53 | 20.81 | 14.43 |
Merger & Restructuring Charges | - | - | - | - | -0.25 | - |
Gain (Loss) on Sale of Assets | -0.01 | -0 | 0.01 | 1.54 | 0.68 | 0.04 |
Other Unusual Items | - | - | - | 1.5 | 1.12 | - |
Pretax Income | 24.84 | 22.52 | 20.18 | 19.57 | 22.36 | 14.48 |
Income Tax Expense | 4.08 | 3.5 | 2.67 | 3.6 | 1.51 | 0.6 |
Earnings From Continuing Operations | 20.75 | 19.02 | 17.51 | 15.98 | 20.85 | 13.88 |
Minority Interest in Earnings | - | - | - | - | -0.18 | - |
Net Income | 20.75 | 19.02 | 17.51 | 15.98 | 20.67 | 13.88 |
Net Income to Common | 20.75 | 19.02 | 17.51 | 15.98 | 20.67 | 13.88 |
Net Income Growth | 20.22% | 8.62% | 9.61% | -22.72% | 48.98% | 153.12% |
Shares Outstanding (Basic) | 398 | 399 | 399 | 400 | 393 | 388 |
Shares Outstanding (Diluted) | 398 | 399 | 399 | 400 | 393 | 388 |
Shares Change | -0.30% | -0.20% | -0.09% | 1.81% | 1.15% | -0.54% |
EPS (Basic) | 0.05 | 0.05 | 0.04 | 0.04 | 0.05 | 0.04 |
EPS (Diluted) | 0.05 | 0.05 | 0.04 | 0.04 | 0.05 | 0.04 |
EPS Growth | 20.59% | 8.84% | 9.71% | -24.09% | 47.29% | 154.51% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 25.15 | 29.17 | 16.33 | 10.18 | 34.12 | 9.2 |
Free Cash Flow Per Share | 0.06 | 0.07 | 0.04 | 0.03 | 0.09 | 0.02 |
Dividend Per Share | 0.021 | 0.019 | 0.018 | 0.016 | 0.021 | 0.014 |
Dividend Growth | 20.17% | 8.57% | 10.26% | -23.16% | 48.99% | 152.82% |
Gross Margin | 26.81% | 26.33% | 22.91% | 22.67% | 27.78% | 26.69% |
Operating Margin | 16.55% | 15.72% | 12.90% | 11.88% | 13.83% | 13.02% |
Profit Margin | 13.33% | 12.41% | 11.06% | 9.95% | 12.70% | 13.46% |
Free Cash Flow Margin | 16.16% | 19.03% | 10.31% | 6.33% | 20.96% | 8.93% |
EBITDA | 30.16 | 28.55 | 24.95 | 23.63 | 29.64 | 17.27 |
EBITDA Margin | 19.38% | 18.63% | 15.75% | 14.71% | 18.21% | 16.75% |
D&A For EBITDA | 4.4 | 4.46 | 4.52 | 4.54 | 7.13 | 3.85 |
EBIT | 25.76 | 24.09 | 20.44 | 19.09 | 22.51 | 13.42 |
EBIT Margin | 16.55% | 15.72% | 12.90% | 11.88% | 13.83% | 13.02% |
Effective Tax Rate | 16.43% | 15.53% | 13.23% | 18.37% | 6.76% | 4.15% |