Mewah International Inc. (SGX: MV4)
Singapore
· Delayed Price · Currency is SGD 0.260
-0.010 (-3.70%)
Dec 19, 2024, 4:38 PM SGT
Mewah International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,898 | 4,124 | 5,429 | 4,349 | 3,446 | 2,817 | Upgrade
|
| Revenue Growth (YoY) | -19.83% | -24.03% | 24.83% | 26.20% | 22.31% | -4.40% | Upgrade
|
| Cost of Revenue | 3,629 | 3,865 | 5,056 | 4,026 | 3,175 | 2,693 | Upgrade
|
| Gross Profit | 269.16 | 259.07 | 372.88 | 323.05 | 270.68 | 123.89 | Upgrade
|
| Selling, General & Admin | 155.46 | 156.25 | 160.91 | 182.39 | 122.45 | 120.22 | Upgrade
|
| Operating Expenses | 160.22 | 159 | 159.31 | 187.52 | 128.81 | 119.55 | Upgrade
|
| Operating Income | 108.94 | 100.08 | 213.56 | 135.53 | 141.87 | 4.34 | Upgrade
|
| Interest Expense | -25.74 | -27.32 | -19.11 | -9.74 | -8.81 | -15.09 | Upgrade
|
| Interest & Investment Income | 7.63 | 3.64 | 2.44 | 2.67 | 1.17 | 2.56 | Upgrade
|
| Earnings From Equity Investments | 0.02 | 0.03 | -0.05 | -0.03 | 0.05 | 0.07 | Upgrade
|
| Currency Exchange Gain (Loss) | -20.85 | -24.14 | -33.79 | -16.91 | 0.72 | 5.37 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.61 | 3.33 | -1.42 | 2.62 | 1.64 | 2.42 | Upgrade
|
| EBT Excluding Unusual Items | 71.61 | 55.61 | 161.62 | 114.14 | 136.64 | -0.34 | Upgrade
|
| Merger & Restructuring Charges | - | -0.05 | -0.03 | - | - | - | Upgrade
|
| Impairment of Goodwill | -0.77 | -0.77 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.33 | 1.17 | -0.25 | 0.38 | -0.06 | -0.09 | Upgrade
|
| Asset Writedown | -9.45 | -4.4 | -20.78 | -7.46 | -22.82 | 3.33 | Upgrade
|
| Legal Settlements | 0.09 | 0.21 | - | - | -4.24 | - | Upgrade
|
| Pretax Income | 65.94 | 55.14 | 142.05 | 109.75 | 112.47 | 3.12 | Upgrade
|
| Income Tax Expense | 20.81 | 16.57 | 28.99 | 28.6 | 26.33 | -8.44 | Upgrade
|
| Earnings From Continuing Operations | 45.12 | 38.57 | 113.06 | 81.15 | 86.14 | 11.56 | Upgrade
|
| Minority Interest in Earnings | 3.86 | 2.01 | 0.58 | -0.98 | 0.4 | 0.08 | Upgrade
|
| Net Income | 48.98 | 40.58 | 113.64 | 80.17 | 86.54 | 11.65 | Upgrade
|
| Net Income to Common | 48.98 | 40.58 | 113.64 | 80.17 | 86.54 | 11.65 | Upgrade
|
| Net Income Growth | -55.31% | -64.29% | 41.75% | -7.36% | 643.09% | -21.25% | Upgrade
|
| Shares Outstanding (Basic) | 1,501 | 1,501 | 1,501 | 1,501 | 1,501 | 1,501 | Upgrade
|
| Shares Outstanding (Diluted) | 1,501 | 1,501 | 1,501 | 1,501 | 1,501 | 1,501 | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.08 | 0.05 | 0.06 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.08 | 0.05 | 0.06 | 0.01 | Upgrade
|
| EPS Growth | -55.31% | -64.29% | 41.75% | -7.36% | 643.13% | -21.25% | Upgrade
|
| Free Cash Flow | -9.32 | 176.08 | -166.87 | -35.06 | 139.69 | 70.88 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.12 | -0.11 | -0.02 | 0.09 | 0.05 | Upgrade
|
| Dividend Per Share | 0.006 | 0.006 | 0.012 | 0.008 | 0.006 | 0.003 | Upgrade
|
| Dividend Growth | -50.67% | -50.85% | 44.30% | 41.19% | 65.91% | -30.46% | Upgrade
|
| Gross Margin | 6.91% | 6.28% | 6.87% | 7.43% | 7.86% | 4.40% | Upgrade
|
| Operating Margin | 2.79% | 2.43% | 3.93% | 3.12% | 4.12% | 0.15% | Upgrade
|
| Profit Margin | 1.26% | 0.98% | 2.09% | 1.84% | 2.51% | 0.41% | Upgrade
|
| Free Cash Flow Margin | -0.24% | 4.27% | -3.07% | -0.81% | 4.05% | 2.52% | Upgrade
|
| EBITDA | 131.45 | 123.77 | 238.42 | 159.69 | 163.61 | 23.71 | Upgrade
|
| EBITDA Margin | 3.37% | 3.00% | 4.39% | 3.67% | 4.75% | 0.84% | Upgrade
|
| D&A For EBITDA | 22.52 | 23.7 | 24.86 | 24.16 | 21.74 | 19.36 | Upgrade
|
| EBIT | 108.94 | 100.08 | 213.56 | 135.53 | 141.87 | 4.34 | Upgrade
|
| EBIT Margin | 2.79% | 2.43% | 3.93% | 3.12% | 4.12% | 0.15% | Upgrade
|
| Effective Tax Rate | 31.57% | 30.05% | 20.41% | 26.06% | 23.41% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.