Elite UK REIT (SGX:MXNU)

Elite UK REIT Income Statement

Financials in millions GBP. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	39.08	45.21	37.08	34.73	23.27
Total Revenue	39.08	45.21	37.08	34.73	23.27
Revenue Growth (YoY	-13.56%	21.93%	6.75%	49.28%	-0.10%
Property Expenses	4.58	5.65	3.64	3.46	4.3
Selling, General & Administrative	2.42	1.31	1.48	2.08	3.55
Total Operating Expenses	7	6.96	5.12	5.54	7.85
Operating Income	32.08	38.25	31.95	29.19	15.42
Interest Expense	-13.15	-12.34	-7.58	-4.32	-4.74
Interest & Investment Income	0.19	0.02	-	-	-
Currency Exchange Gain (Loss)	-	-	-	-	-0.69
Other Non-Operating Income	1.17	0.4	0.16	-0.03	4.39
EBT Excluding Unusual Items	20.29	26.32	24.54	24.85	14.38
Gain (Loss) on Sale of Assets	0.32	0.12	-	-	-
Asset Writedown	2.44	-47.83	-41.37	-28.22	15.89
Pretax Income	23.05	-21.38	-16.84	-3.37	30.26
Income Tax Expense	2.56	0.79	1.5	1.37	6
Net Income	20.5	-22.17	-18.33	-4.74	24.27
Net Income to Common	20.5	-22.17	-18.33	-4.74	24.27
Net Income Growth	-	-	-	-	166.24%
Basic Shares Outstanding	584	482	479	447	310
Diluted Shares Outstanding	584	482	479	447	312
Shares Change (YoY)	21.18%	0.63%	7.14%	43.44%	228.05%
EPS (Basic)	0.04	-0.05	-0.04	-0.01	0.08
EPS (Diluted)	0.04	-0.05	-0.04	-0.01	0.08
EPS Growth	-	-	-	-	-18.77%
Dividend Per Share	0.031	0.034	0.048	0.054	0.044
Dividend Growth	-9.06%	-28.90%	-11.42%	22.30%	-
Operating Margin	82.09%	84.60%	86.18%	84.05%	66.26%
Profit Margin	52.45%	-49.04%	-49.45%	-13.65%	104.31%
EBIT	32.08	38.25	31.95	29.19	15.42
EBIT Margin	82.09%	84.60%	86.18%	84.05%	66.26%
Effective Tax Rate	11.09%	-	-	-	19.81%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.