Malaysia Smelting Corporation Berhad (SGX:NPW)

SGX:NPW Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	294	288	245	197	442	188
Market Cap Growth	20.30%	17.58%	24.70%	-55.46%	134.78%	69.46%
Enterprise Value	367	369	304	299	555	320
Last Close Price	0.73	0.68	0.55	0.38	0.78	0.35
PE Ratio	14.09	11.90	10.03	6.54	11.56	37.72
PS Ratio	0.57	0.56	0.59	0.43	1.27	0.70
PB Ratio	1.26	1.22	1.04	0.83	2.35	1.45
P/TBV Ratio	1.38	1.67	1.39	1.11	2.37	1.47
P/FCF Ratio	19.71	14.64	5.63	2.85	490.83	-
P/OCF Ratio	13.21	11.26	5.08	2.64	110.47	-
EV/Sales Ratio	0.71	0.71	0.74	0.65	1.59	1.20
EV/EBITDA Ratio	7.66	7.65	7.09	5.77	9.58	16.81
EV/EBIT Ratio	8.56	8.50	7.88	6.22	10.08	22.25
EV/FCF Ratio	24.63	18.75	6.98	4.34	616.91	-
Debt / Equity Ratio	0.51	0.48	0.45	0.44	0.92	1.23
Debt / EBITDA Ratio	2.46	2.37	2.44	2.02	2.95	7.47
Debt / FCF Ratio	7.94	5.82	2.40	1.52	192.09	-
Asset Turnover	1.23	1.23	1.06	1.15	0.93	0.89
Inventory Turnover	2.26	2.33	1.92	1.74	1.10	1.25
Quick Ratio	0.51	0.50	0.62	0.50	0.24	0.16
Current Ratio	1.71	1.80	2.01	2.08	1.54	1.38
Return on Equity (ROE)	10.18%	11.75%	12.20%	14.94%	24.33%	3.84%
Return on Assets (ROA)	6.42%	6.46%	6.22%	7.50%	9.21%	3.00%
Return on Capital (ROIC)	7.71%	7.63%	7.29%	8.79%	10.68%	3.42%
Return on Capital Employed (ROCE)	16.40%	16.30%	14.30%	17.40%	25.00%	8.90%
Earnings Yield	7.10%	8.40%	9.98%	15.30%	8.65%	2.65%
FCF Yield	5.07%	6.83%	17.77%	35.05%	0.20%	-21.40%
Dividend Yield	12.60%	6.28%	7.36%	5.64%	2.89%	0.93%
Payout Ratio	85.33%	74.03%	69.14%	29.91%	3.39%	52.76%
Buyback Yield / Dilution	-0.05%	-	-	-0.76%	-4.21%	-
Total Shareholder Return	12.55%	6.28%	7.36%	4.88%	-1.32%	0.93%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.