Hutchison Port Holdings Trust (SGX: NS8U)
Singapore
· Delayed Price · Currency is SGD · Price in USD0.168
+0.018 (12.00%)
Dec 20, 2024, 5:13 PM SGT
SGX: NS8U Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 10,769 | 10,636 | 12,166 | 13,244 | 10,706 | 11,121 | Upgrade
|
| Revenue Growth (YoY) | -1.00% | -12.58% | -8.14% | 23.71% | -3.73% | -3.15% | Upgrade
|
| Cost of Revenue | 3,863 | 3,883 | 4,440 | 4,732 | 3,825 | 4,170 | Upgrade
|
| Gross Profit | 6,906 | 6,752 | 7,726 | 8,512 | 6,881 | 6,951 | Upgrade
|
| Other Operating Expenses | 441.37 | 507.45 | 434.55 | 108.4 | 436.35 | 463.34 | Upgrade
|
| Operating Expenses | 3,293 | 3,402 | 3,439 | 3,159 | 3,490 | 3,543 | Upgrade
|
| Operating Income | 3,613 | 3,350 | 4,288 | 5,353 | 3,391 | 3,408 | Upgrade
|
| Interest Expense | -844.13 | -832.58 | -629.41 | -568.21 | -720.99 | -1,015 | Upgrade
|
| Interest & Investment Income | 18.57 | 18.57 | 16.24 | 25.46 | 30.64 | 22.61 | Upgrade
|
| Earnings From Equity Investments | -141.23 | -120.03 | -6.69 | 34.05 | -10.07 | -53.96 | Upgrade
|
| Currency Exchange Gain (Loss) | -48.77 | -48.77 | -53.46 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -37.61 | -39.44 | -43.94 | -48.26 | -45.29 | -59.94 | Upgrade
|
| EBT Excluding Unusual Items | 2,560 | 2,328 | 3,570 | 4,796 | 2,645 | 2,302 | Upgrade
|
| Other Unusual Items | 0.24 | 0.24 | 30.65 | 0.42 | 85.53 | - | Upgrade
|
| Pretax Income | 2,560 | 2,328 | 3,601 | 4,796 | 2,731 | 2,302 | Upgrade
|
| Income Tax Expense | 936.6 | 846.59 | 1,081 | 1,269 | 717.98 | 479.99 | Upgrade
|
| Earnings From Continuing Operations | 1,623 | 1,481 | 2,520 | 3,527 | 2,013 | 1,822 | Upgrade
|
| Minority Interest in Earnings | -1,327 | -1,248 | -1,421 | -1,780 | -1,181 | -1,294 | Upgrade
|
| Net Income | 296.69 | 233.46 | 1,099 | 1,747 | 831.44 | 528.21 | Upgrade
|
| Net Income to Common | 296.69 | 233.46 | 1,099 | 1,747 | 831.44 | 528.21 | Upgrade
|
| Net Income Growth | -37.88% | -78.76% | -37.10% | 110.13% | 57.41% | - | Upgrade
|
| Shares Outstanding (Basic) | 8,711 | 8,711 | 8,711 | 8,711 | 8,711 | 8,711 | Upgrade
|
| Shares Outstanding (Diluted) | 8,711 | 8,711 | 8,711 | 8,711 | 8,711 | 8,711 | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.13 | 0.20 | 0.10 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.13 | 0.20 | 0.10 | 0.06 | Upgrade
|
| EPS Growth | -37.88% | -78.76% | -37.10% | 110.14% | 57.41% | - | Upgrade
|
| Free Cash Flow | 3,926 | 3,365 | 5,338 | 6,503 | 4,121 | 4,053 | Upgrade
|
| Free Cash Flow Per Share | 0.45 | 0.39 | 0.61 | 0.75 | 0.47 | 0.47 | Upgrade
|
| Dividend Per Share | 0.127 | 0.132 | 0.145 | 0.145 | 0.120 | 0.110 | Upgrade
|
| Dividend Growth | -5.93% | -8.97% | 0% | 20.83% | 9.09% | -35.29% | Upgrade
|
| Gross Margin | 64.13% | 63.49% | 63.50% | 64.27% | 64.27% | 62.51% | Upgrade
|
| Operating Margin | 33.55% | 31.50% | 35.24% | 40.42% | 31.67% | 30.65% | Upgrade
|
| Profit Margin | 2.75% | 2.20% | 9.03% | 13.19% | 7.77% | 4.75% | Upgrade
|
| Free Cash Flow Margin | 36.46% | 31.64% | 43.88% | 49.10% | 38.49% | 36.45% | Upgrade
|
| EBITDA | 5,163 | 4,943 | 5,985 | 7,098 | 5,141 | 5,196 | Upgrade
|
| EBITDA Margin | 47.94% | 46.48% | 49.19% | 53.59% | 48.02% | 46.72% | Upgrade
|
| D&A For EBITDA | 1,550 | 1,593 | 1,697 | 1,745 | 1,750 | 1,788 | Upgrade
|
| EBIT | 3,613 | 3,350 | 4,288 | 5,353 | 3,391 | 3,408 | Upgrade
|
| EBIT Margin | 33.55% | 31.50% | 35.24% | 40.42% | 31.67% | 30.65% | Upgrade
|
| Effective Tax Rate | 36.59% | 36.36% | 30.03% | 26.46% | 26.29% | 20.85% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.