Far East Orchard Limited (SGX: O10)
Singapore
· Delayed Price · Currency is SGD 1.020
-0.010 (-0.97%)
Nov 22, 2024, 5:04 PM SGT
Far East Orchard Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 190.09 | 183.62 | 140.97 | 106.83 | 112.22 | 156.06 | Upgrade
|
| Revenue Growth (YoY) | 13.03% | 30.26% | 31.96% | -4.80% | -28.10% | 3.41% | Upgrade
|
| Cost of Revenue | 97.74 | 100.14 | 71.01 | 60.29 | 68.78 | 88.25 | Upgrade
|
| Gross Profit | 92.34 | 83.48 | 69.96 | 46.54 | 43.44 | 67.81 | Upgrade
|
| Selling, General & Admin | 54.78 | 50.81 | 48.35 | 42.47 | 39.57 | 45.04 | Upgrade
|
| Operating Expenses | 54.78 | 50.81 | 48.35 | 42.47 | 39.57 | 45.04 | Upgrade
|
| Operating Income | 37.56 | 32.66 | 21.6 | 4.07 | 3.87 | 22.78 | Upgrade
|
| Interest Expense | -44.58 | -41.17 | -22.59 | -16.69 | -16.97 | -16.87 | Upgrade
|
| Interest & Investment Income | 7.06 | 6.8 | 2.56 | 1.05 | 2.56 | 4.34 | Upgrade
|
| Earnings From Equity Investments | 17.86 | 11.22 | 23.72 | -12.75 | -5.47 | 6.38 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.28 | 3.79 | -11.86 | -5.35 | 11.55 | -1.92 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.47 | 8.46 | 2.21 | 0.62 | 0.92 | 0.16 | Upgrade
|
| EBT Excluding Unusual Items | 33.65 | 21.76 | 15.64 | -29.05 | -3.53 | 14.87 | Upgrade
|
| Impairment of Goodwill | - | - | -5.11 | - | -8.84 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.03 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.06 | -0.06 | 7.46 | 1.39 | 0.01 | -1.73 | Upgrade
|
| Asset Writedown | 58.64 | 58.67 | 4.9 | 43.7 | 1.04 | 16.79 | Upgrade
|
| Other Unusual Items | 0.56 | 0 | 0.05 | 13.04 | 7.96 | - | Upgrade
|
| Pretax Income | 92.8 | 80.37 | 22.9 | 29.08 | -3.36 | 29.93 | Upgrade
|
| Income Tax Expense | 14.7 | 14.31 | 1.42 | 12.3 | 5.55 | 4.15 | Upgrade
|
| Earnings From Continuing Operations | 78.09 | 66.06 | 21.48 | 16.77 | -8.91 | 25.78 | Upgrade
|
| Minority Interest in Earnings | -2.12 | -0.12 | 0.44 | 11.35 | 10.45 | 0.25 | Upgrade
|
| Net Income | 75.97 | 65.95 | 21.92 | 28.13 | 1.54 | 26.03 | Upgrade
|
| Net Income to Common | 75.97 | 65.95 | 21.92 | 28.13 | 1.54 | 26.03 | Upgrade
|
| Net Income Growth | 243.97% | 200.88% | -22.07% | 1728.80% | -94.09% | -20.97% | Upgrade
|
| Shares Outstanding (Basic) | 488 | 481 | 470 | 460 | 444 | 438 | Upgrade
|
| Shares Outstanding (Diluted) | 488 | 481 | 470 | 460 | 444 | 438 | Upgrade
|
| Shares Change (YoY) | 2.83% | 2.49% | 2.13% | 3.61% | 1.40% | 1.55% | Upgrade
|
| EPS (Basic) | 0.16 | 0.14 | 0.05 | 0.06 | 0.00 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.14 | 0.05 | 0.06 | 0.00 | 0.06 | Upgrade
|
| EPS Growth | 234.51% | 193.58% | -23.70% | 1665.36% | -94.17% | -22.17% | Upgrade
|
| Free Cash Flow | 41.77 | 56.21 | 36.18 | 6.57 | 17.68 | 30.96 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.12 | 0.08 | 0.01 | 0.04 | 0.07 | Upgrade
|
| Dividend Per Share | 0.040 | 0.040 | 0.030 | 0.030 | 0.030 | 0.060 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | 0% | 0% | -50.00% | 0% | Upgrade
|
| Gross Margin | 48.58% | 45.46% | 49.62% | 43.57% | 38.71% | 43.45% | Upgrade
|
| Operating Margin | 19.76% | 17.79% | 15.32% | 3.81% | 3.45% | 14.59% | Upgrade
|
| Profit Margin | 39.97% | 35.91% | 15.55% | 26.33% | 1.37% | 16.68% | Upgrade
|
| Free Cash Flow Margin | 21.97% | 30.61% | 25.67% | 6.15% | 15.75% | 19.84% | Upgrade
|
| EBITDA | 48.04 | 43.42 | 33.11 | 15.4 | 14.84 | 34.79 | Upgrade
|
| EBITDA Margin | 25.27% | 23.64% | 23.49% | 14.41% | 13.22% | 22.29% | Upgrade
|
| D&A For EBITDA | 10.48 | 10.75 | 11.51 | 11.33 | 10.97 | 12.01 | Upgrade
|
| EBIT | 37.56 | 32.66 | 21.6 | 4.07 | 3.87 | 22.78 | Upgrade
|
| EBIT Margin | 19.76% | 17.79% | 15.32% | 3.81% | 3.45% | 14.59% | Upgrade
|
| Effective Tax Rate | 15.85% | 17.81% | 6.20% | 42.31% | - | 13.87% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.