Far East Orchard Limited (SGX:O10)
Singapore
· Delayed Price · Currency is SGD 1.030
0.00 (0.00%)
Mar 28, 2025, 2:55 PM SGT
Far East Orchard Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 191.87 | 183.62 | 140.97 | 106.83 | 112.22 | Upgrade
|
| Revenue Growth (YoY) | 4.50% | 30.26% | 31.96% | -4.80% | -28.10% | Upgrade
|
| Cost of Revenue | 96.71 | 100.14 | 71.01 | 60.29 | 68.78 | Upgrade
|
| Gross Profit | 95.17 | 83.48 | 69.96 | 46.54 | 43.44 | Upgrade
|
| Selling, General & Admin | 57.08 | 50.81 | 48.35 | 42.47 | 39.57 | Upgrade
|
| Operating Expenses | 57.08 | 50.81 | 48.35 | 42.47 | 39.57 | Upgrade
|
| Operating Income | 38.09 | 32.66 | 21.6 | 4.07 | 3.87 | Upgrade
|
| Interest Expense | -43.88 | -41.17 | -22.59 | -16.69 | -16.97 | Upgrade
|
| Interest & Investment Income | 6.34 | 6.8 | 2.56 | 1.05 | 2.56 | Upgrade
|
| Earnings From Equity Investments | 30.52 | 11.22 | 23.72 | -12.75 | -5.47 | Upgrade
|
| Currency Exchange Gain (Loss) | -8.24 | 3.79 | -11.86 | -5.35 | 11.55 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.85 | 8.46 | 2.21 | 0.62 | 0.92 | Upgrade
|
| EBT Excluding Unusual Items | 34.68 | 21.76 | 15.64 | -29.05 | -3.53 | Upgrade
|
| Impairment of Goodwill | - | - | -5.11 | - | -8.84 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.03 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.87 | -0.06 | 7.46 | 1.39 | 0.01 | Upgrade
|
| Asset Writedown | 32.27 | 58.67 | 4.9 | 43.7 | 1.04 | Upgrade
|
| Other Unusual Items | - | 0 | 0.05 | 13.04 | 7.96 | Upgrade
|
| Pretax Income | 72.81 | 80.37 | 22.9 | 29.08 | -3.36 | Upgrade
|
| Income Tax Expense | 11.52 | 14.31 | 1.42 | 12.3 | 5.55 | Upgrade
|
| Earnings From Continuing Operations | 61.29 | 66.06 | 21.48 | 16.77 | -8.91 | Upgrade
|
| Minority Interest in Earnings | -2.32 | -0.12 | 0.44 | 11.35 | 10.45 | Upgrade
|
| Net Income | 58.97 | 65.95 | 21.92 | 28.13 | 1.54 | Upgrade
|
| Net Income to Common | 58.97 | 65.95 | 21.92 | 28.13 | 1.54 | Upgrade
|
| Net Income Growth | -10.58% | 200.88% | -22.07% | 1728.80% | -94.09% | Upgrade
|
| Shares Outstanding (Basic) | 489 | 481 | 470 | 460 | 444 | Upgrade
|
| Shares Outstanding (Diluted) | 489 | 481 | 470 | 460 | 444 | Upgrade
|
| Shares Change (YoY) | 1.49% | 2.48% | 2.13% | 3.61% | 1.40% | Upgrade
|
| EPS (Basic) | 0.12 | 0.14 | 0.05 | 0.06 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.14 | 0.05 | 0.06 | 0.00 | Upgrade
|
| EPS Growth | -11.89% | 193.58% | -23.70% | 1665.36% | -94.17% | Upgrade
|
| Free Cash Flow | 49.57 | 56.21 | 36.18 | 6.57 | 17.68 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.12 | 0.08 | 0.01 | 0.04 | Upgrade
|
| Dividend Per Share | 0.040 | 0.040 | 0.030 | 0.030 | 0.030 | Upgrade
|
| Dividend Growth | - | 33.33% | - | - | -50.00% | Upgrade
|
| Gross Margin | 49.60% | 45.46% | 49.63% | 43.57% | 38.71% | Upgrade
|
| Operating Margin | 19.85% | 17.79% | 15.32% | 3.81% | 3.45% | Upgrade
|
| Profit Margin | 30.73% | 35.91% | 15.55% | 26.33% | 1.37% | Upgrade
|
| Free Cash Flow Margin | 25.83% | 30.61% | 25.66% | 6.15% | 15.75% | Upgrade
|
| EBITDA | 48.34 | 43.42 | 33.11 | 15.4 | 14.84 | Upgrade
|
| EBITDA Margin | 25.19% | 23.64% | 23.49% | 14.41% | 13.22% | Upgrade
|
| D&A For EBITDA | 10.25 | 10.75 | 11.51 | 11.33 | 10.97 | Upgrade
|
| EBIT | 38.09 | 32.66 | 21.6 | 4.07 | 3.87 | Upgrade
|
| EBIT Margin | 19.85% | 17.79% | 15.32% | 3.81% | 3.45% | Upgrade
|
| Effective Tax Rate | 15.82% | 17.81% | 6.20% | 42.31% | - | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.