Parkson Retail Asia Limited (SGX: O9E)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.0670
0.00 (0.00%)
At close: Nov 13, 2024

Parkson Retail Asia Cash Flow Statement

Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2021 FY 2020 2019 - 2015
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Jun '21 Jun '20 2019 - 2015
Net Income
23.9925.228.7626.02-1.46-84.93
Upgrade
Depreciation & Amortization
39.7739.145.8556.8864.673.81
Upgrade
Other Amortization
--0.020.1-0.13
Upgrade
Loss (Gain) From Sale of Assets
-10.34-10.33-0.01-13.84-67.440.11
Upgrade
Asset Writedown & Restructuring Costs
0.340.35-0.9543.6143.5749.36
Upgrade
Provision & Write-off of Bad Debts
3.993.99-0.09-0.75-0.181.02
Upgrade
Other Operating Activities
22.1823.4418.96-10517.6814.74
Upgrade
Change in Accounts Receivable
-2.17-4.13-0.971.77-16.710.38
Upgrade
Change in Inventory
-2.7-4.33-2.159.1516.7710.93
Upgrade
Change in Accounts Payable
-27.2-24.911.2266.6435.12-63.38
Upgrade
Change in Other Net Operating Assets
9.219.211.27-0.48--1.45
Upgrade
Operating Cash Flow
53.3253.2299.5797.8291.9612.26
Upgrade
Operating Cash Flow Growth
0.09%-46.55%1.79%6.37%650.34%-43.20%
Upgrade
Capital Expenditures
-3.89-3.37-3.84-9.98-7.16-9.76
Upgrade
Sale of Property, Plant & Equipment
0.030.010.0213.140.40.12
Upgrade
Divestitures
-0.06-0.06--0.62-0.62-
Upgrade
Sale (Purchase) of Intangibles
------0.04
Upgrade
Other Investing Activities
4.036.317.095.29-1.7
Upgrade
Investing Cash Flow
0.12.93.277.84-7.38-7.98
Upgrade
Short-Term Debt Issued
-3.516.75-21.5210.22
Upgrade
Long-Term Debt Issued
-----2.94
Upgrade
Total Debt Issued
2.783.516.7530.7921.5213.16
Upgrade
Short-Term Debt Repaid
--11.4-6.78--13.39-6.26
Upgrade
Long-Term Debt Repaid
--33.25-44.2--48.69-35.08
Upgrade
Total Debt Repaid
-42.81-44.65-50.99-49.26-62.08-41.34
Upgrade
Net Debt Issued (Repaid)
-40.03-41.15-44.23-18.47-40.56-28.18
Upgrade
Other Financing Activities
-9.74-14.29-18.28-17.45-20.06-24.25
Upgrade
Financing Cash Flow
-49.76-55.43-62.52-35.92-60.61-52.43
Upgrade
Foreign Exchange Rate Adjustments
-3.41-5.39-5.05-1.07-3.40.41
Upgrade
Net Cash Flow
0.26-4.7135.2768.6720.57-47.74
Upgrade
Free Cash Flow
49.4349.8595.7387.8484.812.5
Upgrade
Free Cash Flow Growth
1.60%-47.93%8.98%3.58%3295.00%-40.31%
Upgrade
Free Cash Flow Margin
22.94%22.49%41.45%61.47%47.54%0.96%
Upgrade
Free Cash Flow Per Share
0.070.070.140.130.130.00
Upgrade
Cash Interest Paid
12.113.5516.0812.5721.0424.07
Upgrade
Cash Income Tax Paid
12.6412.2610.110.611.492.08
Upgrade
Levered Free Cash Flow
26.2421.2570.69-89.25-6.31
Upgrade
Unlevered Free Cash Flow
33.6728.9279.49-104.9310.11
Upgrade
Change in Net Working Capital
31.8138.15-2.38--11.4451.51
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.