Delfi Limited (SGX:P34)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.8200
-0.0100 (-1.20%)
Aug 14, 2026, 5:04 PM SGT

Delfi Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
507.17500.09502.66538.15477.49405.13
Revenue Growth
1.42%-0.51%-6.60%12.70%17.86%5.20%
Gross Profit
129.84132.77137.82153.24145.51119.71
Operating Income
41.8242.8247.4463.5661.5444.27
Net Income
33.933.2333.9546.2643.929.28
Earnings Per Share
0.060.050.060.080.070.05
EPS Growth
1.99%-2.11%-26.61%5.38%49.94%67.51%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Regional Markets
210.21198.82188.39185.07160.06134.97
Indonesia
329.9329.06336.95370.41333.86280.75
Inter-Segment Sales
-32.95-27.8-22.69-17.33-16.44-10.59
Total
507.17500.09502.66538.15477.49405.13

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
90.9372.548.5570.4281.2389.29
Total Debt
21.9317.3730.6640.9721.1812.35
Net Cash (Debt)
6955.1317.8929.4560.0576.94
Net Cash Growth
25.15%208.23%-39.27%-50.95%-21.95%336.19%
Net Cash Per Share
0.110.090.030.050.100.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
34.4178.0752.5725.37.7477.19
Capital Expenditures
-7.72-9.25-28.6-23.59-3.78-3.14
Free Cash Flow
26.768.8223.981.73.9774.05
Free Cash Flow Growth
-61.21%187.01%1307.99%-57.08%-94.64%95.26%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.60%26.55%27.42%28.48%30.47%29.55%
Operating Margin
8.25%8.56%9.44%11.81%12.89%10.93%
Pretax Margin
9.36%9.54%9.77%12.15%13.20%10.88%
Profit Margin
6.68%6.64%6.75%8.60%9.19%7.23%
FCF Margin
5.26%13.76%4.77%0.32%0.83%18.28%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0350.0270.0320.0380.0360.024
Dividend Per Share Growth
-20.05%-16.05%-14.74%6.14%52.34%0%
Dividend Yield
4.24%4.44%6.02%5.08%7.41%5.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.4211.5110.2911.218.0511.85
Forward PE
12.0812.378.8810.348.4414.59
P/FCF Ratio
14.515.5614.57304.5189.024.68
PS Ratio
0.760.770.700.960.740.86