Delfi Limited (SGX:P34)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.6750
-0.0050 (-0.74%)
Oct 27, 2026, 5:04 PM SGT

Delfi Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
507.17500.09502.66538.15477.49405.13
Revenue Growth
1.42%-0.51%-6.60%12.70%17.86%5.20%
Gross Profit
129.84132.77137.82153.24145.51119.71
Operating Income
41.8242.8247.4463.5661.5444.27
Net Income
33.933.2333.9546.2643.929.28
Earnings Per Share
0.060.050.060.080.070.05
EPS Growth
1.99%-2.11%-26.61%5.38%49.94%67.51%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Regional Markets
210.21198.82188.39185.07160.06134.97
Indonesia
329.9329.06336.95370.41333.86280.75
Inter-Segment Sales
-32.95-27.8-22.69-17.33-16.44-10.59
Total
507.17500.09502.66538.15477.49405.13

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
90.9372.548.5570.4281.2389.29
Total Debt
21.9317.3730.6640.9721.1812.35
Net Cash (Debt)
6955.1317.8929.4560.0576.94
Net Cash Growth
25.15%208.23%-39.27%-50.95%-21.95%336.19%
Net Cash Per Share
0.110.090.030.050.100.13

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
34.4178.0752.5725.37.7477.19
Capital Expenditures
-7.72-9.25-28.6-23.59-3.78-3.14
Free Cash Flow
26.768.8223.981.73.9774.05
Free Cash Flow Growth
-61.21%187.01%1307.99%-57.08%-94.64%95.26%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.60%26.55%27.42%28.48%30.47%29.55%
Operating Margin
8.25%8.56%9.44%11.81%12.89%10.93%
Pretax Margin
9.36%9.54%9.77%12.15%13.20%10.88%
Profit Margin
6.68%6.64%6.75%8.60%9.19%7.23%
FCF Margin
5.26%13.76%4.77%0.32%0.83%18.28%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0350.0270.0320.0380.0360.024
Dividend Per Share Growth
22.46%-16.05%-14.74%6.14%52.34%0%
Dividend Yield
5.16%4.35%5.67%4.48%6.19%4.14%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.4011.5110.2911.218.0511.85
Forward PE
10.4712.378.8810.348.4414.59
P/FCF Ratio
12.035.5614.57304.5189.024.68
PS Ratio
0.630.770.700.960.740.86