Delfi Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	648	492	477	684	474	468
Market Cap Growth	41.33%	3.21%	-30.36%	44.52%	1.31%	9.29%
Enterprise Value	577	406	435	608	355	386
Last Close Price	1.06	0.81	0.75	1.01	0.66	0.62
PE Ratio	15.16	11.51	10.29	11.21	8.05	11.85
Forward PE	14.74	12.37	8.88	10.34	8.44	14.59
PS Ratio	1.01	0.77	0.70	0.96	0.74	0.86
PB Ratio	1.80	1.37	1.32	1.95	1.44	1.45
P/TBV Ratio	1.93	1.47	1.42	2.09	1.55	1.58
P/FCF Ratio	7.31	5.55	14.57	304.51	89.02	4.68
P/OCF Ratio	6.44	4.89	6.64	20.50	45.62	4.49
PEG Ratio	-	-	2.65	2.58	0.74	0.74
EV/Sales Ratio	0.90	0.63	0.63	0.86	0.56	0.71
EV/EBITDA Ratio	7.67	5.38	5.70	6.38	3.76	5.27
EV/EBIT Ratio	9.86	6.91	6.71	7.24	4.30	6.48
EV/FCF Ratio	6.51	4.58	13.28	270.36	66.76	3.87
Debt / Equity Ratio	0.06	0.06	0.12	0.15	0.09	0.05
Debt / EBITDA Ratio	0.30	0.30	0.51	0.55	0.29	0.22
Debt / FCF Ratio	0.25	0.25	1.28	24.06	5.34	0.17
Net Debt / Equity Ratio	-0.20	-0.20	-0.07	-0.11	-0.24	-0.32
Net Debt / EBITDA Ratio	-0.94	-0.94	-0.32	-0.41	-0.85	-1.41
Net Debt / FCF Ratio	-0.80	-0.80	-0.75	-17.30	-15.13	-1.04
Asset Turnover	1.16	1.16	1.18	1.32	1.26	1.09
Inventory Turnover	2.95	2.95	2.95	3.33	3.68	4.03
Quick Ratio	1.15	1.15	1.04	1.23	1.21	1.52
Current Ratio	2.10	2.10	1.95	2.16	2.10	2.15
Return on Equity (ROE)	12.22%	12.22%	12.79%	18.05%	18.08%	12.59%
Return on Assets (ROA)	6.60%	6.60%	6.98%	9.74%	10.13%	7.41%
Return on Invested Capital (ROIC)	14.20%	13.52%	13.57%	21.26%	24.59%	15.88%
Return on Capital Employed (ROCE)	15.60%	15.60%	17.00%	22.40%	23.80%	17.50%
Earnings Yield	6.60%	8.69%	9.72%	8.92%	12.43%	8.44%
FCF Yield	13.68%	18.02%	6.87%	0.33%	1.12%	21.35%
Dividend Yield	3.25%	4.35%	5.90%	4.98%	7.26%	5.13%
Payout Ratio	40.04%	40.04%	68.83%	53.31%	37.05%	48.81%
Total Shareholder Return	3.25%	4.35%	5.90%	4.98%	7.26%	5.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.