Livingstone Health Holdings Limited (SGX:PRH)

SGX:PRH Balance Sheet

Financials in millions SGD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	3.01	3.46	4.23	5.35	6.78
Short-Term Investments	0.65	-	-	0.46	0.41
Cash & Short-Term Investments	3.66	3.46	4.23	5.81	7.18
Cash Growth	5.83%	-18.18%	-27.28%	-19.10%	269.06%
Accounts Receivable	4.95	5.48	6.86	5.91	4.41
Other Receivables	0.05	1.75	1.23	0.1	0.13
Receivables	5	7.23	8.08	6.01	4.55
Inventory	0.88	0.82	0.71	0.66	0.52
Prepaid Expenses	0.3	-	-	0.36	0.5
Other Current Assets	0.81	-	-	0.46	-
Total Current Assets	10.65	11.52	13.02	13.29	12.75
Property, Plant & Equipment	5.06	5.96	4.9	3.37	3.53
Long-Term Investments	0.08	-	-	-	0.11
Goodwill	4.16	3.64	3.64	3.64	3.64
Long-Term Deferred Tax Assets	-	0.04	0.43	0.41	0.26
Other Long-Term Assets	-	0.19	0.45	-	-
Total Assets	19.96	21.7	22.8	21.09	20.28
Accounts Payable	1.85	1.29	1.07	0.66	1.24
Accrued Expenses	1.87	2.01	2.89	3.24	1.01
Short-Term Debt	0.07	0.21	0.63	-	-
Current Portion of Long-Term Debt	1.62	2.51	1.87	2.53	1.13
Current Portion of Leases	1.98	1.77	1.3	0.98	1.26
Current Income Taxes Payable	0.17	0.07	0.52	0.7	0.86
Current Unearned Revenue	1.18	1.14	0.84	0.87	1.24
Other Current Liabilities	1.65	1.03	3.18	1.04	2.89
Total Current Liabilities	10.4	10.03	12.3	10.01	9.63
Long-Term Debt	0.35	1.97	2.54	2.99	5.67
Long-Term Leases	1.55	2.61	1.56	0.87	1.25
Long-Term Deferred Tax Liabilities	0	0	0.06	0.03	0
Other Long-Term Liabilities	2.74	2.45	-	1.5	1.82
Total Liabilities	15.05	17.06	16.47	15.4	18.38
Common Stock	26.08	24.19	22.76	22.76	22.31
Retained Earnings	-19.97	-20.52	-17.65	-17.85	-20.88
Comprehensive Income & Other	0.3	0.08	0.08	0.08	0.08
Total Common Equity	6.41	3.75	5.2	5	1.51
Minority Interest	-1.5	0.9	1.13	0.69	0.39
Shareholders' Equity	4.91	4.64	6.33	5.69	1.9
Total Liabilities & Equity	19.96	21.7	22.8	21.09	20.28
Total Debt	5.57	9.07	7.91	7.37	9.32
Net Cash (Debt)	-1.91	-5.61	-3.68	-1.55	-2.13
Net Cash Per Share	-0.00	-0.01	-0.01	-0.00	-0.01
Filing Date Shares Outstanding	614.32	491.95	436.39	436.39	315.95
Total Common Shares Outstanding	614.32	491.95	436.39	318.89	315.95
Working Capital	0.25	1.49	0.71	3.29	3.12
Book Value Per Share	0.01	0.01	0.01	0.02	0.00
Tangible Book Value	2.25	0.11	1.56	1.36	-2.12
Tangible Book Value Per Share	0.00	0.00	0.00	0.00	-0.01
Machinery	2.62	2.04	2.2	1.99	1.57

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.