China Sunsine Chemical Holdings Ltd. (SGX:QES)
0.5450
+0.0050 (0.93%)
Apr 2, 2025, 1:48 PM SGT
SGX:QES Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Net Income | 423.9 | 372.47 | 642.44 | 506.33 | 218.78 | Upgrade
|
Depreciation & Amortization | 132.9 | 150.74 | 163.31 | 130.23 | 122.38 | Upgrade
|
Loss (Gain) From Sale of Assets | -5 | - | -0.08 | 0.7 | - | Upgrade
|
Asset Writedown & Restructuring Costs | 2.9 | 6.11 | 3.04 | 4.82 | 1.31 | Upgrade
|
Provision & Write-off of Bad Debts | - | 0.58 | -3.58 | 0.05 | -0.84 | Upgrade
|
Other Operating Activities | -6.3 | -93.09 | -26.26 | 50.16 | 37.44 | Upgrade
|
Change in Accounts Receivable | 95.1 | 116.21 | -273.61 | -389.49 | 47.26 | Upgrade
|
Change in Inventory | -22.3 | 61.54 | -45.51 | -159.8 | 50.9 | Upgrade
|
Change in Accounts Payable | -47.9 | -20.74 | -244.53 | 214.9 | -50.35 | Upgrade
|
Change in Unearned Revenue | - | -0.38 | -7.74 | 13.39 | - | Upgrade
|
Operating Cash Flow | 573.3 | 593.42 | 207.49 | 371.3 | 426.88 | Upgrade
|
Operating Cash Flow Growth | -3.39% | 186.00% | -44.12% | -13.02% | -4.72% | Upgrade
|
Capital Expenditures | -110 | -171.2 | -86.46 | -213.19 | -275.3 | Upgrade
|
Sale of Property, Plant & Equipment | 2.9 | 0.43 | 1.45 | 4.8 | 0.09 | Upgrade
|
Cash Acquisitions | - | - | - | - | -42.4 | Upgrade
|
Sale (Purchase) of Intangibles | -3.8 | -2.72 | -72.06 | -78.36 | - | Upgrade
|
Investment in Securities | - | - | - | - | 60 | Upgrade
|
Other Investing Activities | 55.6 | 36.02 | 16.15 | 24.24 | 22.11 | Upgrade
|
Investing Cash Flow | -55.3 | -137.47 | -140.92 | -262.52 | -235.5 | Upgrade
|
Long-Term Debt Repaid | - | - | - | - | -44.2 | Upgrade
|
Total Debt Repaid | - | - | - | - | -44.2 | Upgrade
|
Net Debt Issued (Repaid) | - | - | - | - | -44.2 | Upgrade
|
Repurchase of Common Stock | -12.6 | -13.74 | -10.64 | -0.81 | -7.64 | Upgrade
|
Common Dividends Paid | -75.8 | -50.55 | -47.34 | -46.83 | -48.76 | Upgrade
|
Other Financing Activities | 1.6 | -0.97 | 7.68 | -5 | -3.02 | Upgrade
|
Financing Cash Flow | -137.4 | -141.08 | -121.59 | -52.64 | -103.61 | Upgrade
|
Foreign Exchange Rate Adjustments | 7 | 7.16 | 50.32 | -10.08 | -43.39 | Upgrade
|
Net Cash Flow | 387.6 | 322.03 | -4.71 | 46.06 | 44.38 | Upgrade
|
Free Cash Flow | 463.3 | 422.22 | 121.03 | 158.11 | 151.58 | Upgrade
|
Free Cash Flow Growth | 9.73% | 248.86% | -23.45% | 4.31% | -59.65% | Upgrade
|
Free Cash Flow Margin | 13.18% | 12.10% | 3.16% | 4.24% | 6.49% | Upgrade
|
Free Cash Flow Per Share | 0.48 | 0.44 | 0.13 | 0.16 | 0.16 | Upgrade
|
Cash Interest Paid | - | - | - | - | 1.07 | Upgrade
|
Cash Income Tax Paid | 102.2 | 133.21 | 54.26 | 124.85 | 63.04 | Upgrade
|
Levered Free Cash Flow | 430.72 | 293.19 | 71.98 | -247.34 | 149.23 | Upgrade
|
Unlevered Free Cash Flow | 430.72 | 293.19 | 71.98 | -247.34 | 150.06 | Upgrade
|
Change in Net Working Capital | -135.12 | -85.78 | 338.93 | 466.15 | -118.91 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.