Samudera Shipping Line Ltd (SGX:S56)
Singapore · Delayed Price · Currency is SGD 0.9400
-0.0050 (-0.53%)
Aug 18, 2026, 5:06 PM SGT
Samudera Shipping Line Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 640.46 | 605.66 | 532.01 | 582.93 | 990.59 | 526.97 | |
Revenue Growth | 7.72% | 13.84% | -8.74% | -41.15% | 87.98% | 51.47% |
Cost of Revenue | 540.82 | 501.91 | 429.74 | 461.83 | 634.9 | 380.02 |
Gross Profit | 99.63 | 103.75 | 102.27 | 121.1 | 355.69 | 146.95 |
Selling, General & Admin | 27.25 | 25.43 | 22.98 | 19.69 | 26.77 | 16.13 |
Other Operating Expenses | -0.18 | -0.34 | -0.19 | -0.28 | -0.33 | -1.68 |
Operating Expenses | 27.07 | 25.1 | 22.79 | 19.41 | 26.44 | 14.45 |
Operating Income | 72.56 | 78.65 | 79.48 | 101.69 | 329.25 | 132.5 |
Interest Expense | -20.64 | -18.09 | -14.93 | -10.94 | -5.82 | -2.79 |
Interest & Investment Income | 11.53 | 13.19 | 15.34 | 13.1 | 2.52 | 0.33 |
Earnings From Equity Investments | 4.89 | 4.32 | -7.81 | 5.71 | 1.93 | 2.34 |
Currency Exchange Gain (Loss) | 0.08 | 1.3 | 0.98 | 3.83 | -2.43 | 1 |
EBT Excluding Unusual Items | 68.43 | 79.37 | 73.06 | 113.38 | 325.45 | 133.37 |
Gain (Loss) on Sale of Assets | 3.05 | 1.08 | 1.82 | 0.05 | 0.1 | 0.98 |
Asset Writedown | -0.06 | -0.06 | -0.36 | -12.32 | -0 | -4.05 |
Other Unusual Items | - | - | - | 3.29 | - | - |
Pretax Income | 71.85 | 80.43 | 75 | 104.99 | 325.7 | 130.64 |
Income Tax Expense | 3.56 | 3.6 | 3.79 | 3.95 | 2.6 | 0.58 |
Earnings From Continuing Operations | 68.28 | 76.83 | 71.21 | 101.04 | 323.1 | 130.05 |
Minority Interest in Earnings | -0.09 | -0.13 | -0.36 | 0.2 | -1.06 | -1.48 |
Net Income | 68.19 | 76.7 | 70.85 | 101.23 | 322.04 | 128.58 |
Net Income to Common | 68.19 | 76.7 | 70.85 | 101.23 | 322.04 | 128.58 |
Net Income Growth | -25.70% | 8.26% | -30.01% | -68.56% | 150.46% | 1678.40% |
Shares Outstanding (Basic) | 538 | 538 | 538 | 538 | 538 | 538 |
Shares Outstanding (Diluted) | 538 | 538 | 538 | 538 | 538 | 538 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.13 | 0.14 | 0.13 | 0.19 | 0.60 | 0.24 |
EPS (Diluted) | 0.13 | 0.14 | 0.13 | 0.19 | 0.60 | 0.24 |
EPS Growth | -25.70% | 8.26% | -30.01% | -68.56% | 150.46% | 1678.48% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 74.18 | 74.19 | 37.4 | 124.93 | 391.03 | 124.19 |
Free Cash Flow Per Share | 0.14 | 0.14 | 0.07 | 0.23 | 0.73 | 0.23 |
Dividend Per Share | 0.027 | 0.028 | 0.015 | 0.023 | 0.058 | 0.009 |
Dividend Growth | 41.83% | 93.64% | -35.52% | -60.68% | 523.37% | 63.41% |
Gross Margin | 15.56% | 17.13% | 19.22% | 20.77% | 35.91% | 27.88% |
Operating Margin | 11.33% | 12.99% | 14.94% | 17.44% | 33.24% | 25.14% |
Profit Margin | 10.65% | 12.66% | 13.32% | 17.37% | 32.51% | 24.40% |
Free Cash Flow Margin | 11.58% | 12.25% | 7.03% | 21.43% | 39.47% | 23.57% |
EBITDA | 89.14 | 92.1 | 91.1 | 111.88 | 334.95 | 137.68 |
EBITDA Margin | 13.92% | 15.21% | 17.12% | 19.19% | 33.81% | 26.13% |
D&A For EBITDA | 16.58 | 13.45 | 11.61 | 10.2 | 5.7 | 5.18 |
EBIT | 72.56 | 78.65 | 79.48 | 101.69 | 329.25 | 132.5 |
EBIT Margin | 11.33% | 12.99% | 14.94% | 17.44% | 33.24% | 25.14% |
Effective Tax Rate | 4.96% | 4.48% | 5.06% | 3.76% | 0.80% | 0.45% |