Sunright Income Statement

Financials in millions SGD. Fiscal year is August - July.

Millions SGD. Fiscal year is Aug - Jul.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Operating Revenue	72.98	82.04	88.31	100.72	111.4
Other Revenue	4.45	13.45	4.68	3.74	7.44
Revenue	77.44	95.48	92.99	104.46	118.83
Revenue Growth (YoY)	-18.90%	2.68%	-10.97%	-12.10%	5.12%
Cost of Revenue	10.36	13.34	17.42	22.48	30.96
Gross Profit	67.08	82.14	75.57	81.97	87.87
Selling, General & Admin	33.52	37.25	38.92	41.37	41.49
Other Operating Expenses	23.87	25.15	25.25	25.1	21.19
Operating Expenses	72.5	77.55	77.73	84.61	83.59
Operating Income	-5.43	4.6	-2.16	-2.63	4.28
Interest Expense	-1.01	-1.35	-0.73	-0.29	-0.42
Currency Exchange Gain (Loss)	-0.47	0.09	-0.31	0.12	-0.1
EBT Excluding Unusual Items	-6.91	3.34	-3.19	-2.8	3.76
Pretax Income	-6.91	3.34	-3.19	-2.8	3.76
Income Tax Expense	0.2	1.08	0.41	0.9	1.25
Earnings From Continuing Operations	-7.11	2.26	-3.6	-3.7	2.51
Minority Interest in Earnings	1.28	-0.03	0.49	-0.28	-1.2
Net Income	-5.83	2.23	-3.11	-3.98	1.31
Net Income to Common	-5.83	2.23	-3.11	-3.98	1.31
Net Income Growth	-	-	-	-	-22.02%
Shares Outstanding (Basic)	123	123	123	123	123
Shares Outstanding (Diluted)	123	123	123	123	123
EPS (Basic)	-0.05	0.02	-0.03	-0.03	0.01
EPS (Diluted)	-0.05	0.02	-0.03	-0.03	0.01
EPS Growth	-	-	-	-	-22.02%
Free Cash Flow	1.04	7.52	-6.17	-19.61	-0.52
Free Cash Flow Per Share	0.01	0.06	-0.05	-0.16	-0.00
Dividend Per Share	0.002	-	-	-	0.003
Gross Margin	86.62%	86.03%	81.27%	78.48%	73.95%
Operating Margin	-7.01%	4.81%	-2.32%	-2.52%	3.60%
Profit Margin	-7.52%	2.34%	-3.34%	-3.81%	1.11%
Free Cash Flow Margin	1.34%	7.87%	-6.63%	-18.77%	-0.44%
EBITDA	7.93	17.79	9.56	13.54	22.89
EBITDA Margin	10.24%	18.63%	10.28%	12.96%	19.26%
D&A For EBITDA	13.36	13.19	11.72	16.17	18.61
EBIT	-5.43	4.6	-2.16	-2.63	4.28
EBIT Margin	-7.01%	4.81%	-2.32%	-2.52%	3.60%
Effective Tax Rate	-	32.25%	-	-	33.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.