Asian Pay Television Trust (SGX:S7OU)
Singapore
· Delayed Price · Currency is SGD 0.0800
-0.0010 (-1.23%)
Last updated: May 21, 2025
SGX:S7OU Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 247.92 | 252.02 | 266.4 | 285.96 | 299.75 | 307.38 | Upgrade
|
| Revenue Growth (YoY) | -5.65% | -5.40% | -6.84% | -4.60% | -2.48% | 5.04% | Upgrade
|
| Cost of Revenue | 52.43 | 51.81 | 56.41 | 57.07 | 58.96 | 58.68 | Upgrade
|
| Gross Profit | 195.48 | 200.2 | 209.98 | 228.9 | 240.79 | 248.7 | Upgrade
|
| Selling, General & Admin | 34.12 | 35.05 | 37.76 | 39.46 | 38.21 | 45.13 | Upgrade
|
| Other Operating Expenses | 17.75 | 16.67 | 18.02 | 20.76 | 19.48 | 22.61 | Upgrade
|
| Operating Expenses | 99.08 | 100.79 | 112.79 | 130.03 | 144.28 | 157.48 | Upgrade
|
| Operating Income | 96.4 | 99.41 | 97.19 | 98.87 | 96.51 | 91.22 | Upgrade
|
| Interest Expense | -40.18 | -41.27 | -45.43 | -45.42 | -61.8 | -50.51 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.13 | 3.94 | -0.08 | -0.95 | 0.68 | 0.49 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.13 | 4.15 | 1.54 | 8.18 | -0.69 | -2.06 | Upgrade
|
| EBT Excluding Unusual Items | 60.48 | 66.23 | 53.23 | 60.68 | 34.71 | 39.14 | Upgrade
|
| Impairment of Goodwill | - | - | -7.47 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -432.53 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -5.36 | Upgrade
|
| Pretax Income | 60.48 | 66.23 | -386.77 | 60.68 | 34.71 | 33.78 | Upgrade
|
| Income Tax Expense | 19.02 | 18.28 | 19.63 | 15.18 | 14.46 | 16.11 | Upgrade
|
| Earnings From Continuing Operations | 41.46 | 47.95 | -406.4 | 45.5 | 20.25 | 17.68 | Upgrade
|
| Minority Interest in Earnings | -0.14 | -0.14 | -0.15 | -0.25 | -0.34 | -0.34 | Upgrade
|
| Net Income | 41.32 | 47.82 | -406.55 | 45.25 | 19.91 | 17.34 | Upgrade
|
| Net Income to Common | 41.32 | 47.82 | -406.55 | 45.25 | 19.91 | 17.34 | Upgrade
|
| Net Income Growth | - | - | - | 127.25% | 14.84% | -9.18% | Upgrade
|
| Shares Outstanding (Basic) | 1,808 | 1,806 | 1,806 | 1,806 | 1,806 | 1,633 | Upgrade
|
| Shares Outstanding (Diluted) | 1,808 | 1,806 | 1,806 | 1,806 | 1,806 | 1,633 | Upgrade
|
| Shares Change (YoY) | -0.27% | - | - | - | 10.65% | 13.44% | Upgrade
|
| EPS (Basic) | 0.02 | 0.03 | -0.23 | 0.03 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.03 | -0.23 | 0.03 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | 127.27% | 3.79% | -19.94% | Upgrade
|
| Free Cash Flow | 92.21 | 94.45 | 78.06 | 120.06 | 174.47 | 117.66 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.05 | 0.04 | 0.07 | 0.10 | 0.07 | Upgrade
|
| Dividend Per Share | 0.011 | 0.011 | 0.011 | 0.010 | 0.010 | 0.011 | Upgrade
|
| Dividend Growth | - | - | 5.00% | - | -4.76% | -12.50% | Upgrade
|
| Gross Margin | 78.85% | 79.44% | 78.82% | 80.04% | 80.33% | 80.91% | Upgrade
|
| Operating Margin | 38.88% | 39.45% | 36.48% | 34.57% | 32.20% | 29.68% | Upgrade
|
| Profit Margin | 16.67% | 18.97% | -152.61% | 15.82% | 6.64% | 5.64% | Upgrade
|
| Free Cash Flow Margin | 37.19% | 37.48% | 29.30% | 41.98% | 58.20% | 38.28% | Upgrade
|
| EBITDA | 138.57 | 143.45 | 147.26 | 161.09 | 169.87 | 168.73 | Upgrade
|
| EBITDA Margin | 55.89% | 56.92% | 55.28% | 56.33% | 56.67% | 54.89% | Upgrade
|
| D&A For EBITDA | 42.17 | 44.04 | 50.06 | 62.22 | 73.35 | 77.51 | Upgrade
|
| EBIT | 96.4 | 99.41 | 97.19 | 98.87 | 96.51 | 91.22 | Upgrade
|
| EBIT Margin | 38.88% | 39.45% | 36.48% | 34.57% | 32.20% | 29.68% | Upgrade
|
| Effective Tax Rate | 31.45% | 27.59% | - | 25.02% | 41.65% | 47.67% | Upgrade
|
| Revenue as Reported | 247.92 | 252.02 | 266.4 | 285.96 | 299.75 | 307.38 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.