Tan Chong International Limited (SGX:T15)
1.070
+0.010 (0.94%)
Feb 21, 2025, 9:00 AM SGT
Tan Chong International Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 13,099 | 13,826 | 13,479 | 11,865 | 12,319 | 14,533 | Upgrade
|
Revenue Growth (YoY) | -8.49% | 2.57% | 13.60% | -3.69% | -15.23% | -7.62% | Upgrade
|
Cost of Revenue | 10,467 | 11,124 | 11,169 | 9,820 | 9,967 | 11,752 | Upgrade
|
Gross Profit | 2,632 | 2,702 | 2,310 | 2,045 | 2,352 | 2,781 | Upgrade
|
Selling, General & Admin | 2,184 | 2,156 | 2,106 | 1,995 | 2,272 | 2,521 | Upgrade
|
Other Operating Expenses | 30.26 | -61.46 | -1.84 | -32.35 | -108.54 | -10.41 | Upgrade
|
Operating Expenses | 2,215 | 2,095 | 2,104 | 1,962 | 2,164 | 2,510 | Upgrade
|
Operating Income | 417.6 | 606.91 | 206.48 | 83.1 | 188.66 | 270.6 | Upgrade
|
Interest Expense | -214.97 | -217.47 | -105.42 | -58.04 | -80.18 | -101.26 | Upgrade
|
Interest & Investment Income | 74.41 | 74.41 | 74.12 | 55.26 | 58.66 | 134.95 | Upgrade
|
Earnings From Equity Investments | 5 | 5.44 | 42.01 | 69.9 | 73.24 | 71.71 | Upgrade
|
EBT Excluding Unusual Items | 282.03 | 469.29 | 217.19 | 150.22 | 240.38 | 375.99 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | 97.29 | - | 3.51 | 0.87 | Upgrade
|
Gain (Loss) on Sale of Assets | 25.79 | 25.79 | 348.13 | 135.37 | 5.54 | 10.29 | Upgrade
|
Asset Writedown | 150.78 | 150.78 | 113.21 | 372.4 | 17.76 | 148.77 | Upgrade
|
Other Unusual Items | - | - | - | 0.1 | - | - | Upgrade
|
Pretax Income | 458.6 | 645.85 | 775.82 | 658.09 | 267.17 | 535.92 | Upgrade
|
Income Tax Expense | 237.35 | 265.27 | 265.15 | 204.21 | 182 | 224.87 | Upgrade
|
Earnings From Continuing Operations | 221.24 | 380.58 | 510.66 | 453.88 | 85.17 | 311.05 | Upgrade
|
Minority Interest in Earnings | -103.68 | -100.25 | -92.59 | -75.78 | -75.66 | -98.12 | Upgrade
|
Net Income | 117.57 | 280.33 | 418.07 | 378.1 | 9.51 | 212.93 | Upgrade
|
Net Income to Common | 117.57 | 280.33 | 418.07 | 378.1 | 9.51 | 212.93 | Upgrade
|
Net Income Growth | -71.63% | -32.95% | 10.57% | 3877.05% | -95.54% | -64.56% | Upgrade
|
Shares Outstanding (Basic) | 2,013 | 2,013 | 2,013 | 2,013 | 2,013 | 2,013 | Upgrade
|
Shares Outstanding (Diluted) | 2,013 | 2,013 | 2,013 | 2,013 | 2,013 | 2,013 | Upgrade
|
EPS (Basic) | 0.06 | 0.14 | 0.21 | 0.19 | 0.00 | 0.11 | Upgrade
|
EPS (Diluted) | 0.06 | 0.14 | 0.21 | 0.19 | 0.00 | 0.11 | Upgrade
|
EPS Growth | -71.63% | -32.95% | 10.57% | 3877.11% | -95.54% | -64.56% | Upgrade
|
Free Cash Flow | -7.71 | -1,510 | -655.25 | 668.12 | 642.18 | -184.88 | Upgrade
|
Free Cash Flow Per Share | -0.00 | -0.75 | -0.33 | 0.33 | 0.32 | -0.09 | Upgrade
|
Dividend Per Share | 0.065 | 0.075 | 0.100 | 0.065 | 0.040 | 0.110 | Upgrade
|
Dividend Growth | -38.10% | -25.00% | 53.85% | 62.50% | -63.64% | -8.33% | Upgrade
|
Gross Margin | 20.09% | 19.54% | 17.14% | 17.24% | 19.10% | 19.13% | Upgrade
|
Operating Margin | 3.19% | 4.39% | 1.53% | 0.70% | 1.53% | 1.86% | Upgrade
|
Profit Margin | 0.90% | 2.03% | 3.10% | 3.19% | 0.08% | 1.47% | Upgrade
|
Free Cash Flow Margin | -0.06% | -10.92% | -4.86% | 5.63% | 5.21% | -1.27% | Upgrade
|
EBITDA | 918.23 | 1,092 | 606.41 | 452.86 | 502.64 | 632.43 | Upgrade
|
EBITDA Margin | 7.01% | 7.90% | 4.50% | 3.82% | 4.08% | 4.35% | Upgrade
|
D&A For EBITDA | 500.63 | 485.57 | 399.93 | 369.75 | 313.98 | 361.83 | Upgrade
|
EBIT | 417.6 | 606.91 | 206.48 | 83.1 | 188.66 | 270.6 | Upgrade
|
EBIT Margin | 3.19% | 4.39% | 1.53% | 0.70% | 1.53% | 1.86% | Upgrade
|
Effective Tax Rate | 51.76% | 41.07% | 34.18% | 31.03% | 68.12% | 41.96% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.