TeleChoice International Limited (SGX: T41)
Singapore
· Delayed Price · Currency is SGD 0.0750
0.00 (0.00%)
Sep 11, 2024, 9:00 AM SGT
TeleChoice International Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 298.61 | 238.09 | 232.6 | 194.35 | 213.47 | 313.63 | Upgrade
|
| Revenue Growth (YoY) | 26.95% | 2.36% | 19.68% | -8.96% | -31.93% | -36.22% | Upgrade
|
| Cost of Revenue | 276.33 | 221.1 | 214.02 | 177.98 | 195.97 | 280.62 | Upgrade
|
| Gross Profit | 22.28 | 16.99 | 18.58 | 16.37 | 17.51 | 33.01 | Upgrade
|
| Selling, General & Admin | 26.2 | 25.79 | 23.57 | 21.08 | 22.11 | 24.39 | Upgrade
|
| Other Operating Expenses | -0.21 | -0.28 | -0.37 | -1.07 | -1.95 | -0.13 | Upgrade
|
| Operating Expenses | 25.99 | 25.51 | 23.2 | 20.01 | 20.16 | 24.26 | Upgrade
|
| Operating Income | -3.71 | -8.52 | -4.62 | -3.64 | -2.65 | 8.75 | Upgrade
|
| Interest Expense | -1.34 | -0.75 | -0.6 | -0.65 | -1.51 | -1.69 | Upgrade
|
| Interest & Investment Income | 0.23 | 0.14 | 0.11 | 0.07 | 0.09 | 0.09 | Upgrade
|
| Earnings From Equity Investments | 0.19 | 0.09 | 0.03 | -0.13 | -0.25 | 0.17 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.11 | -0.11 | -0.21 | -0.03 | 0.11 | - | Upgrade
|
| EBT Excluding Unusual Items | -4.73 | -9.15 | -5.3 | -4.38 | -4.21 | 7.32 | Upgrade
|
| Impairment of Goodwill | - | - | -6.41 | - | -5.33 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.67 | -1.67 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.16 | - | - | - | - | -0.06 | Upgrade
|
| Other Unusual Items | - | - | 0.02 | 2.15 | 4.38 | - | Upgrade
|
| Pretax Income | -6.56 | -10.82 | -11.68 | -2.24 | -5.16 | 7.26 | Upgrade
|
| Income Tax Expense | 1.29 | 0.68 | 0.57 | 0.47 | 0.46 | 1.88 | Upgrade
|
| Earnings From Continuing Operations | -7.85 | -11.5 | -12.25 | -2.7 | -5.62 | 5.38 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -0.01 | Upgrade
|
| Net Income | -7.85 | -11.5 | -12.25 | -2.7 | -5.62 | 5.37 | Upgrade
|
| Net Income to Common | -7.85 | -11.5 | -12.25 | -2.7 | -5.62 | 5.37 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 34.10% | Upgrade
|
| Shares Outstanding (Basic) | 452 | 452 | 453 | 454 | 453 | 454 | Upgrade
|
| Shares Outstanding (Diluted) | 452 | 452 | 453 | 461 | 453 | 457 | Upgrade
|
| Shares Change (YoY) | -0.08% | -0.13% | -1.65% | 1.65% | -0.80% | 0.11% | Upgrade
|
| EPS (Basic) | -0.02 | -0.03 | -0.03 | -0.01 | -0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.03 | -0.03 | -0.01 | -0.01 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | - | - | 32.97% | Upgrade
|
| Free Cash Flow | -16.05 | 11.49 | -1.31 | 26.79 | 23.49 | 5.01 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | 0.03 | -0.00 | 0.06 | 0.05 | 0.01 | Upgrade
|
| Dividend Per Share | - | - | - | 0.001 | 0.005 | 0.010 | Upgrade
|
| Dividend Growth | - | - | - | -75.00% | -50.00% | 0% | Upgrade
|
| Gross Margin | 7.46% | 7.14% | 7.99% | 8.42% | 8.20% | 10.52% | Upgrade
|
| Operating Margin | -1.24% | -3.58% | -1.99% | -1.87% | -1.24% | 2.79% | Upgrade
|
| Profit Margin | -2.63% | -4.83% | -5.27% | -1.39% | -2.63% | 1.71% | Upgrade
|
| Free Cash Flow Margin | -5.38% | 4.83% | -0.56% | 13.79% | 11.00% | 1.60% | Upgrade
|
| EBITDA | -3.34 | -7.84 | -3.84 | -2.93 | -1.85 | 9.82 | Upgrade
|
| EBITDA Margin | -1.12% | -3.29% | -1.65% | -1.51% | -0.87% | 3.13% | Upgrade
|
| D&A For EBITDA | 0.38 | 0.68 | 0.79 | 0.71 | 0.8 | 1.07 | Upgrade
|
| EBIT | -3.71 | -8.52 | -4.62 | -3.64 | -2.65 | 8.75 | Upgrade
|
| EBIT Margin | -1.24% | -3.58% | -1.99% | -1.87% | -1.24% | 2.79% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 25.88% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.