ValueMax Group Limited (SGX:T6I)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.5200
-0.0050 (-0.95%)
Mar 28, 2025, 5:04 PM SGT

ValueMax Group Income Statement

Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
456.18331.04287.06275.51276.11
Upgrade
Revenue Growth (YoY)
37.80%15.32%4.19%-0.22%17.02%
Upgrade
Cost of Revenue
326.38230.81204.9200.43219
Upgrade
Gross Profit
129.8100.2282.1775.0957.11
Upgrade
Selling, General & Admin
44.8739.6936.3132.4426.36
Upgrade
Other Operating Expenses
-4.89-3.77-5.8-4.37-5.41
Upgrade
Operating Expenses
39.9835.9130.5128.0720.95
Upgrade
Operating Income
89.8264.3151.6547.0136.16
Upgrade
Interest Expense
-8.94-6.6-3.13-2.36-4.05
Upgrade
Interest & Investment Income
0.30.610.720.580.81
Upgrade
Earnings From Equity Investments
6.275.344.263.915.54
Upgrade
Currency Exchange Gain (Loss)
--0.24-0.17--
Upgrade
EBT Excluding Unusual Items
87.4463.4353.3349.1438.46
Upgrade
Gain (Loss) on Sale of Assets
10.14----
Upgrade
Other Unusual Items
---0.461.99
Upgrade
Pretax Income
97.5863.4353.3349.640.45
Upgrade
Income Tax Expense
13.819.98.37.515.84
Upgrade
Earnings From Continuing Operations
83.7653.5345.0342.0934.6
Upgrade
Minority Interest in Earnings
-0.93-0.68-0.6-0.58-0.73
Upgrade
Net Income
82.8352.8544.4341.5133.87
Upgrade
Net Income to Common
82.8352.8544.4341.5133.87
Upgrade
Net Income Growth
56.73%18.97%7.02%22.55%33.02%
Upgrade
Shares Outstanding (Basic)
847753715651565
Upgrade
Shares Outstanding (Diluted)
925753715651565
Upgrade
Shares Change (YoY)
22.85%5.24%9.97%15.24%3.73%
Upgrade
EPS (Basic)
0.100.070.060.060.06
Upgrade
EPS (Diluted)
0.090.070.060.060.06
Upgrade
EPS Growth
27.64%13.04%-2.68%6.35%28.24%
Upgrade
Free Cash Flow
-67.27-1.69-164.55-157.1312.47
Upgrade
Free Cash Flow Per Share
-0.07-0.00-0.23-0.240.02
Upgrade
Dividend Per Share
0.0270.0220.0200.0190.018
Upgrade
Dividend Growth
21.82%10.00%6.38%4.44%11.80%
Upgrade
Gross Margin
28.45%30.28%28.62%27.25%20.69%
Upgrade
Operating Margin
19.69%19.43%17.99%17.06%13.10%
Upgrade
Profit Margin
18.16%15.96%15.48%15.07%12.27%
Upgrade
Free Cash Flow Margin
-14.75%-0.51%-57.32%-57.03%4.52%
Upgrade
EBITDA
91.4165.8953.2148.637.9
Upgrade
EBITDA Margin
20.04%19.90%18.54%17.64%13.73%
Upgrade
D&A For EBITDA
1.591.571.561.591.74
Upgrade
EBIT
89.8264.3151.6547.0136.16
Upgrade
EBIT Margin
19.69%19.43%17.99%17.06%13.10%
Upgrade
Effective Tax Rate
14.16%15.61%15.56%15.14%14.45%
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.