ValueMax Group Limited (SGX: T6I)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.420
-0.015 (-3.45%)
Nov 14, 2024, 11:47 AM SGT

ValueMax Group Cash Flow Statement

Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
63.2152.8544.4341.5133.8725.47
Upgrade
Depreciation & Amortization
7.377.276.946.655.855.42
Upgrade
Other Amortization
--0.130.180.250.13
Upgrade
Loss (Gain) From Sale of Assets
0.09--0--0.03
Upgrade
Asset Writedown & Restructuring Costs
0-0.02-0.02-0-
Upgrade
Loss (Gain) on Equity Investments
-6.33-5.34-4.26-3.91-5.54-3.9
Upgrade
Provision & Write-off of Bad Debts
4.2720.611.72-0.560.23
Upgrade
Other Operating Activities
0.051.962.471.284.292.92
Upgrade
Change in Accounts Receivable
-44.83-31.79-192.94-198.13-23.79-51.35
Upgrade
Change in Inventory
10.47-15.91-20.47-4.34-2.08-8.43
Upgrade
Change in Accounts Payable
5.54-7.59-0.250.35-0.980.58
Upgrade
Change in Other Net Operating Assets
2.260.1-0.71-0.061.72-0.86
Upgrade
Operating Cash Flow
42.13.53-164.08-154.7713.04-29.74
Upgrade
Capital Expenditures
-0.67-5.23-0.47-2.36-0.56-0.35
Upgrade
Cash Acquisitions
--0.66--0.26-2.13-
Upgrade
Divestitures
----0.430.01
Upgrade
Sale (Purchase) of Intangibles
------0.45
Upgrade
Investment in Securities
-0.01-----
Upgrade
Other Investing Activities
0.830.820.721.040.180.21
Upgrade
Investing Cash Flow
0.15-5.070.25-1.58-2.09-0.58
Upgrade
Long-Term Debt Issued
-402.24347.2195.6775.670.73
Upgrade
Total Debt Issued
435.12402.24347.2195.6775.670.73
Upgrade
Long-Term Debt Repaid
--404.55-189.22-66.46-79.01-42.63
Upgrade
Total Debt Repaid
-486.12-404.55-189.22-66.46-79.01-42.63
Upgrade
Net Debt Issued (Repaid)
-51-2.3157.98129.21-3.4128.1
Upgrade
Issuance of Common Stock
46.6223.42-41.9--
Upgrade
Common Dividends Paid
-19.1-14.63-1.78-10.47-1.2-1.18
Upgrade
Other Financing Activities
-0.88-0.5-0.57-0.88-0.49-0.51
Upgrade
Financing Cash Flow
-24.365.99155.63159.77-5.126.42
Upgrade
Net Cash Flow
17.894.46-8.23.425.84-3.91
Upgrade
Free Cash Flow
41.43-1.69-164.55-157.1312.47-30.09
Upgrade
Free Cash Flow Margin
10.13%-0.51%-57.32%-57.03%4.52%-12.75%
Upgrade
Free Cash Flow Per Share
0.05-0.00-0.23-0.240.02-0.06
Upgrade
Cash Interest Paid
34.6134.0716.558.538.9310.61
Upgrade
Cash Income Tax Paid
9.328.317.426.963.823.02
Upgrade
Levered Free Cash Flow
111.4-58.89-263.46-34.87-7.82-5.98
Upgrade
Unlevered Free Cash Flow
115.13-54.77-261.5-33.43-5.39-3.51
Upgrade
Change in Net Working Capital
-60.297.01300.3867.2533.4327.32
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.