UOB-Kay Hian Holdings Limited (SGX:U10)
Singapore · Delayed Price · Currency is SGD 4.100
0.00 (0.00%)
Sep 1, 2026, 5:04 PM SGT
UOB-Kay Hian Holdings Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 268.74 | 246 | 253.75 | 263.72 | 157.53 | 126 |
Total Interest Expense | 59.91 | 40.6 | 38.56 | 52.5 | 39.42 | 37.42 |
Net Interest Income | 208.82 | 205.4 | 215.19 | 211.22 | 118.11 | 88.58 |
Brokerage Commission | 559.78 | 455.3 | 356.27 | 285.85 | 297.67 | 450.47 |
Trading & Principal Transactions | 18.66 | 16.59 | 12.42 | 6.87 | 6.03 | 11.35 |
Underwriting & Investment Banking Fee | 8.19 | 8.46 | 8.19 | 7.73 | 8.29 | 6.79 |
Other Revenue | 50.03 | 37.12 | 39.61 | 27.33 | 26.19 | 32.42 |
| 845.48 | 722.87 | 631.69 | 539.01 | 456.29 | 589.61 | |
Revenue Growth | 29.10% | 14.43% | 17.20% | 18.13% | -22.61% | 9.87% |
Salaries & Employee Benefits | 290.87 | 249.59 | 212.29 | 171.33 | 147.04 | 189.8 |
Cost of Services Provided | 140.32 | 122.51 | 96.52 | 80.38 | 91.65 | 139.37 |
Other Operating Expenses | 94.36 | 83.86 | 86.52 | 101.48 | 103.48 | 103.71 |
Total Operating Expenses | 525.55 | 455.97 | 395.33 | 353.18 | 342.17 | 432.88 |
Operating Income | 319.93 | 266.9 | 236.36 | 185.83 | 114.12 | 156.73 |
Currency Exchange Gains | 29.94 | 3.98 | 27.96 | 5.61 | 7.82 | 17.14 |
EBT Excluding Unusual Items | 349.87 | 270.88 | 264.32 | 191.43 | 121.94 | 173.87 |
Impairment of Goodwill | - | - | -9.61 | -1.25 | -0.62 | -0.24 |
Pretax Income | 349.9 | 270.86 | 254.76 | 190.23 | 121.38 | 173.59 |
Income Tax Expense | 44.76 | 31.43 | 31.08 | 19.45 | 18.46 | 19.76 |
Earnings From Continuing Ops. | 305.13 | 239.43 | 223.68 | 170.78 | 102.92 | 153.83 |
Minority Interest in Earnings | -0.25 | -0.06 | 0.54 | -0.42 | -1.04 | -1.95 |
Net Income | 304.88 | 239.37 | 224.22 | 170.36 | 101.88 | 151.88 |
Net Income to Common | 304.88 | 239.37 | 224.22 | 170.36 | 101.88 | 151.88 |
Net Income Growth | 45.50% | 6.76% | 31.61% | 67.22% | -32.92% | -4.72% |
Shares Outstanding (Basic) | 976 | 955 | 918 | 893 | 876 | 851 |
Shares Outstanding (Diluted) | 976 | 955 | 918 | 893 | 876 | 851 |
Shares Change | 4.30% | 4.05% | 2.82% | 1.91% | 2.97% | 2.57% |
EPS (Basic) | 0.31 | 0.25 | 0.24 | 0.19 | 0.12 | 0.18 |
EPS (Diluted) | 0.31 | 0.25 | 0.24 | 0.19 | 0.12 | 0.18 |
EPS Growth | 39.51% | 2.60% | 28.01% | 64.09% | -34.86% | -7.12% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -927.3 | -82.11 | -96.67 | 379.94 | 795.7 | 63.73 |
Free Cash Flow Per Share | -0.95 | -0.09 | -0.10 | 0.42 | 0.91 | 0.07 |
Dividend Per Share | 0.123 | 0.123 | 0.119 | 0.092 | 0.060 | 0.088 |
Dividend Growth | 3.36% | 3.36% | 29.35% | 53.33% | -31.82% | -7.37% |
Operating Margin | 37.84% | 36.92% | 37.42% | 34.48% | 25.01% | 26.58% |
Profit Margin | 36.06% | 33.11% | 35.49% | 31.61% | 22.33% | 25.76% |
Free Cash Flow Margin | -109.68% | -11.36% | -15.30% | 70.49% | 174.38% | 10.81% |
Effective Tax Rate | 12.79% | 11.60% | 12.20% | 10.23% | 15.21% | 11.38% |