Sembcorp Industries Ltd (SGX:U96)

Sembcorp Industries Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	11,415	9,841	9,448	6,006	3,560	3,046
Market Cap Growth	8.49%	4.16%	57.32%	68.69%	16.88%	-25.51%
Enterprise Value	20,134	18,021	16,451	13,521	10,237	14,322
PE Ratio	11.40	9.73	10.03	7.08	12.76	-
PS Ratio	1.78	1.53	1.34	0.77	0.56	0.56
PB Ratio	2.13	1.74	1.94	1.42	0.91	0.88
P/FCF Ratio	-	14.42	5.75	3.80	17.61
P/OCF Ratio	6.97	6.97	6.38	3.64	2.92	6.20
EV/Sales Ratio	3.14	2.81	2.34	1.73	1.60	2.63
EV/EBITDA Ratio	10.66	11.46	10.20	10.98	12.61	14.14
EV/EBIT Ratio	13.99	16.05	13.89	15.33	20.19	24.52
EV/FCF Ratio	-111.86	-	25.12	12.95	10.93	82.79
Debt / Equity Ratio	1.66	1.66	1.55	1.75	1.96	2.31
Debt / EBITDA Ratio	5.98	5.98	4.62	5.87	9.25	7.82
Debt / FCF Ratio	-	-	11.55	7.05	8.20	46.47
Quick Ratio	0.97	0.97	0.69	0.56	1.10	1.18
Current Ratio	1.16	1.16	0.78	1.35	1.35	1.41
Asset Turnover	0.38	0.38	0.45	0.52	0.46	0.30
Return on Equity (ROE)	19.85%	19.85%	23.06%	17.88%	4.08%	3.15%
Return on Assets (ROA)	4.17%	4.17%	4.70%	3.62%	2.27%	1.98%
Return on Capital (ROIC)	5.10%	5.10%	6.16%	4.76%	2.74%	2.38%
Return on Capital Employed (ROCE)	7.40%	7.40%	9.80%	7.90%	4.40%	5.10%
Earnings Yield	8.86%	10.27%	9.97%	14.12%	7.84%	-32.73%
Earnings Yield	8.86%	10.27%	9.97%	14.12%	7.84%	-32.73%
FCF Yield	-1.58%	-1.83%	6.93%	17.38%	26.32%	5.68%
Dividend Yield	3.58%	4.17%	2.52%	2.50%	2.70%	2.60%
Payout Ratio	24.73%	24.73%	16.98%	14.74%	38.35%	-
Buyback Yield / Dilution	0.60%	0.06%	0.49%	-0.83%	-0.33%	-0.17%
Total Shareholder Return	4.18%	4.22%	3.01%	1.67%	2.37%	2.44%

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.