Sembcorp Industries Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	10,757	9,841	9,448	6,006	3,560	3,046
Market Cap Growth	7.74%	4.16%	57.32%	68.69%	16.88%	-25.51%
Enterprise Value	19,040	18,021	16,451	13,521	10,237	14,322
PE Ratio	10.81	9.73	10.03	7.08	12.76	-
PS Ratio	1.75	1.53	1.34	0.77	0.56	0.56
PB Ratio	1.95	1.74	1.94	1.42	0.91	0.88
P/FCF Ratio	96.91	-	14.42	5.75	3.80	17.61
P/OCF Ratio	6.86	6.97	6.38	3.64	2.92	6.20
EV/Sales Ratio	3.10	2.81	2.34	1.73	1.60	2.63
EV/EBITDA Ratio	9.86	11.81	10.19	10.98	12.61	14.14
EV/EBIT Ratio	12.92	16.05	13.87	15.33	20.19	24.52
EV/FCF Ratio	171.53	-	25.12	12.95	10.93	82.79
Debt / Equity Ratio	1.63	1.66	1.55	1.75	1.96	2.31
Debt / EBITDA Ratio	5.76	5.98	4.61	5.87	9.25	7.82
Debt / FCF Ratio	80.85	-	11.55	7.05	8.20	46.47
Quick Ratio	1.06	0.91	0.69	0.56	1.10	1.18
Current Ratio	1.11	1.16	0.78	1.35	1.35	1.41
Asset Turnover	0.35	0.38	0.45	0.52	0.46	0.30
Return on Equity (ROE)	19.23%	19.85%	23.06%	17.88%	4.08%	3.15%
Return on Assets (ROA)	3.92%	4.17%	4.70%	3.62%	2.27%	1.98%
Return on Capital Employed (ROCE)	7.40%	7.40%	9.90%	7.90%	4.40%	5.10%
Earnings Yield	9.33%	10.27%	9.97%	14.12%	7.84%	-32.73%
FCF Yield	1.03%	-1.83%	6.93%	17.38%	26.32%	5.68%
Dividend Yield	4.33%	4.34%	2.62%	2.60%	2.81%	2.71%
Payout Ratio	46.87%	24.73%	16.98%	14.74%	38.35%	-
Buyback Yield / Dilution	-0.00%	0.06%	0.49%	-0.83%	-0.33%	-0.17%
Total Shareholder Return	4.32%	4.39%	3.12%	1.77%	2.48%	2.54%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.