Sembcorp Industries Ltd (SGX:U96)

Sembcorp Industries Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 15, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	10,912	10,704	9,841	9,448	6,006	3,560
Market Cap Growth	-6.77%	8.77%	4.16%	57.32%	68.69%	16.88%
Enterprise Value	19,740	18,987	18,021	16,451	13,521	10,237
PE Ratio	11.20	10.88	9.69	10.03	7.08	12.76
PS Ratio	1.88	1.85	1.53	1.34	0.77	0.56
PB Ratio	1.86	1.83	1.71	1.94	1.42	0.91
P/FCF Ratio	50.99	50.02	-	14.42	5.75	3.80
P/OCF Ratio	9.33	9.15	6.97	6.38	3.64	2.92
EV/Sales Ratio	3.40	3.27	2.81	2.34	1.73	1.60
EV/EBITDA Ratio	10.19	13.55	11.66	10.19	10.98	12.61
EV/EBIT Ratio	13.51	19.68	15.99	13.87	15.33	20.19
EV/FCF Ratio	92.24	88.72	-	25.12	12.95	10.93
Debt / Equity Ratio	1.66	1.66	1.64	1.55	1.75	1.96
Debt / EBITDA Ratio	6.76	6.76	5.98	4.61	5.87	9.25
Debt / FCF Ratio	45.51	45.51	-	11.55	7.05	8.20
Net Debt / Equity Ratio	1.45	1.45	1.47	1.37	1.42	1.59
Net Debt / EBITDA Ratio	6.07	6.07	5.46	4.14	4.86	7.68
Net Debt / FCF Ratio	39.74	39.74	-46.83	10.22	5.73	6.65
Quick Ratio	0.93	0.93	0.91	0.69	0.56	1.10
Current Ratio	1.05	1.05	1.16	0.78	1.35	1.35
Asset Turnover	0.32	0.32	0.38	0.45	0.52	0.46
Return on Equity (ROE)	17.56%	17.56%	19.81%	23.06%	17.88%	4.08%
Return on Assets (ROA)	3.29%	3.29%	4.17%	4.70%	3.62%	2.27%
Return on Capital Employed (ROCE)	6.20%	6.20%	7.30%	9.90%	7.90%	4.40%
Earnings Yield	9.02%	9.19%	10.32%	9.97%	14.12%	7.84%
FCF Yield	1.96%	2.00%	-1.83%	6.93%	17.38%	26.32%
Dividend Yield	4.00%	4.25%	4.45%	2.69%	2.67%	2.88%
Payout Ratio	46.95%	46.95%	24.61%	16.98%	14.74%	38.35%
Buyback Yield / Dilution	0.47%	0.66%	0.06%	0.49%	-0.83%	-0.33%
Total Shareholder Return	4.46%	4.92%	4.50%	3.18%	1.84%	2.55%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.