Sembcorp Industries Ltd (SGX:U96)
Singapore · Delayed Price · Currency is SGD 6.15
+0.06 (0.99%)
Sep 3, 2026, 1:30 PM SGT
Sembcorp Industries Ratios and Metrics
Market cap in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,841 | 10,704 | 9,841 | 9,448 | 6,006 | 3,560 | |
Market Cap Growth | 0.11% | 8.77% | 4.16% | 57.32% | 68.69% | 16.88% |
Enterprise Value | 25,000 | 18,987 | 18,021 | 16,451 | 13,521 | 10,237 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 18.27 | 10.88 | 9.69 | 10.03 | 7.08 | 12.76 |
PS Ratio | 1.64 | 1.85 | 1.53 | 1.34 | 0.77 | 0.56 |
PB Ratio | 1.87 | 1.83 | 1.71 | 1.94 | 1.42 | 0.91 |
P/FCF Ratio | - | 50.02 | - | 14.42 | 5.75 | 3.80 |
P/OCF Ratio | 13.27 | 9.15 | 6.97 | 6.38 | 3.64 | 2.92 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.77 | 3.27 | 2.81 | 2.34 | 1.73 | 1.60 |
EV/EBITDA Ratio | 13.87 | 13.55 | 11.66 | 10.19 | 10.98 | 12.61 |
EV/EBIT Ratio | 19.49 | 19.68 | 15.99 | 13.87 | 15.33 | 20.19 |
EV/FCF Ratio | - | 88.72 | - | 25.12 | 12.95 | 10.93 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 2.67 | 1.66 | 1.64 | 1.55 | 1.75 | 1.96 |
Debt / EBITDA Ratio | 11.58 | 6.76 | 5.98 | 4.61 | 5.87 | 9.25 |
Debt / FCF Ratio | - | 45.51 | - | 11.55 | 7.05 | 8.20 |
Net Debt / Equity Ratio | 2.39 | 1.45 | 1.47 | 1.37 | 1.42 | 1.59 |
Net Debt / EBITDA Ratio | 10.66 | 6.07 | 5.46 | 4.14 | 4.86 | 7.68 |
Net Debt / FCF Ratio | -203.41 | 39.74 | -46.83 | 10.22 | 5.73 | 6.65 |
Quick Ratio | 1.09 | 0.93 | 0.91 | 0.69 | 0.56 | 1.10 |
Current Ratio | 1.16 | 1.05 | 1.16 | 0.78 | 1.35 | 1.35 |
Asset Turnover | 0.31 | 0.32 | 0.38 | 0.45 | 0.52 | 0.46 |
Return on Equity (ROE) | 11.18% | 17.56% | 19.81% | 23.06% | 17.88% | 4.08% |
Return on Assets (ROA) | 2.37% | 3.29% | 4.17% | 4.70% | 3.62% | 2.27% |
Return on Capital Employed (ROCE) | 3.80% | 6.20% | 7.30% | 9.90% | 7.90% | 4.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.52% | 9.19% | 10.32% | 9.97% | 14.12% | 7.84% |
FCF Yield | -0.63% | 2.00% | -1.83% | 6.93% | 17.38% | 26.32% |
Dividend Yield | 4.41% | 4.33% | 4.53% | 2.73% | 2.72% | 2.94% |
Payout Ratio | 74.41% | 46.95% | 24.61% | 16.98% | 14.74% | 38.35% |
Buyback Yield / Dilution | 0.85% | 0.66% | 0.06% | 0.49% | -0.83% | -0.33% |
Total Shareholder Return | 5.26% | 5.00% | 4.58% | 3.23% | 1.89% | 2.60% |