Coliwoo Holdings Limited (SGX:W8W)
Singapore · Delayed Price · Currency is SGD 0.4900
-0.0050 (-1.01%)
At close: Sep 1, 2026
Coliwoo Holdings Income Statement
Financials in millions SGD. Fiscal year is October - September.
Millions SGD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
| 50.55 | 46.73 | 52.15 | 28.03 | 15.27 | |
Revenue Growth | -8.73% | -10.39% | 86.04% | 83.55% | - |
Cost of Revenue | 14.99 | 13.66 | 20.79 | 7.97 | 4.86 |
Gross Profit | 35.56 | 33.08 | 31.37 | 20.07 | 10.41 |
Selling, General & Admin | 12.58 | 9.4 | 8 | 4.73 | 2.62 |
Operating Expenses | 13.05 | 9.87 | 8.41 | 4.73 | 2.61 |
Operating Income | 22.51 | 23.21 | 22.96 | 15.34 | 7.8 |
Interest Expense | -5.55 | -6.9 | -7.14 | -4.11 | -1.74 |
Interest & Investment Income | 1.15 | 0.98 | 0.43 | 0.39 | 0.53 |
Earnings From Equity Investments | 1.01 | 0.68 | 1.61 | -0.65 | 12.08 |
Currency Exchange Gain (Loss) | -0 | -0 | -0 | 0 | - |
Other Non Operating Income (Expenses) | 1.92 | 8.6 | 1.04 | 1 | 0.79 |
EBT Excluding Unusual Items | 21.03 | 26.56 | 18.9 | 11.97 | 19.46 |
Gain (Loss) on Sale of Investments | 0.15 | - | - | -0.5 | - |
Gain (Loss) on Sale of Assets | - | - | - | 0.02 | - |
Asset Writedown | 3.95 | -7.38 | 14.94 | -0.96 | 14.47 |
Other Unusual Items | 0.06 | 0.07 | 0.08 | -0.07 | 0.72 |
Pretax Income | 25.19 | 19.25 | 33.92 | 10.47 | 34.65 |
Income Tax Expense | 2.31 | 3.03 | 2.32 | 1.81 | 1.1 |
Earnings From Continuing Operations | 22.88 | 16.22 | 31.6 | 8.66 | 33.54 |
Minority Interest in Earnings | -3.73 | -1.17 | -0.63 | - | - |
Net Income | 19.15 | 15.05 | 30.97 | 8.66 | 33.54 |
Net Income to Common | 19.15 | 15.05 | 30.97 | 8.66 | 33.54 |
Net Income Growth | -40.59% | -51.42% | 257.74% | -74.19% | - |
Shares Outstanding (Basic) | 397 | 313 | 313 | 313 | 313 |
Shares Outstanding (Diluted) | 397 | 313 | 313 | 313 | 313 |
Shares Change | 26.93% | - | - | - | - |
EPS (Basic) | 0.05 | 0.05 | 0.10 | 0.03 | 0.11 |
EPS (Diluted) | 0.05 | 0.05 | 0.10 | 0.03 | 0.11 |
EPS Growth | -53.19% | -51.42% | 257.74% | -74.19% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Free Cash Flow | 23.6 | 23.58 | 14.37 | 16.68 | 8.55 |
Free Cash Flow Per Share | 0.06 | 0.07 | 0.05 | 0.05 | 0.03 |
Dividend Per Share | 0.030 | 0.020 | - | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 70.35% | 70.78% | 60.14% | 71.58% | 68.17% |
Operating Margin | 44.54% | 49.66% | 44.02% | 54.70% | 51.05% |
Profit Margin | 37.88% | 32.20% | 59.39% | 30.88% | 219.62% |
Free Cash Flow Margin | 46.68% | 50.46% | 27.56% | 59.48% | 55.96% |
EBITDA | 23.38 | 24 | 23.66 | 15.84 | 8.14 |
EBITDA Margin | 46.26% | 51.36% | 45.37% | 56.49% | 53.32% |
D&A For EBITDA | 0.87 | 0.79 | 0.7 | 0.5 | 0.35 |
EBIT | 22.51 | 23.21 | 22.96 | 15.34 | 7.8 |
EBIT Margin | 44.54% | 49.66% | 44.02% | 54.70% | 51.05% |
Effective Tax Rate | 9.18% | 15.74% | 6.83% | 17.28% | 3.19% |