G.H.Y Culture & Media Holding Co., Limited (SGX: XJB)
Singapore
· Delayed Price · Currency is SGD 0.124
-0.006 (-4.62%)
Nov 13, 2024, 9:00 AM SGT
XJB Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 67.96 | 73.65 | 45.73 | 83.32 | 127.1 | 66 | Upgrade
|
| Revenue Growth (YoY) | 17.60% | 61.05% | -45.11% | -34.44% | 92.57% | 1338.12% | Upgrade
|
| Cost of Revenue | 56.44 | 56.81 | 31.49 | 61.56 | 71.43 | 47.18 | Upgrade
|
| Gross Profit | 11.52 | 16.85 | 14.25 | 21.76 | 55.67 | 18.82 | Upgrade
|
| Selling, General & Admin | 18.18 | 18.25 | 19.78 | 17.47 | 12.98 | 7.06 | Upgrade
|
| Other Operating Expenses | 9.23 | 8.58 | 1.33 | 2.26 | 0.62 | 1.85 | Upgrade
|
| Operating Expenses | 27.41 | 26.83 | 21.12 | 19.73 | 13.59 | 8.92 | Upgrade
|
| Operating Income | -15.89 | -9.99 | -6.87 | 2.02 | 42.08 | 9.9 | Upgrade
|
| Interest Expense | -1.72 | -2.63 | -1.7 | -0.92 | -0.94 | -0.81 | Upgrade
|
| Interest & Investment Income | 0.57 | 0.57 | 0.4 | 0.33 | 0.11 | 0.07 | Upgrade
|
| Earnings From Equity Investments | -0.26 | -0.38 | -0.35 | -0.29 | -0.01 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.13 | -4 | -8.82 | 2.11 | 0.37 | -0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.6 | 2.7 | 6.68 | 3.28 | 5.75 | 6.39 | Upgrade
|
| EBT Excluding Unusual Items | -14.83 | -13.73 | -10.67 | 6.53 | 47.35 | 15.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.78 | 2.78 | -0.35 | 0.1 | 3.21 | - | Upgrade
|
| Asset Writedown | -0.02 | -0.02 | -0.15 | - | -0.01 | - | Upgrade
|
| Other Unusual Items | -16.1 | - | 0.02 | 0.02 | -4.48 | - | Upgrade
|
| Pretax Income | -28.16 | -10.97 | -11.14 | 6.64 | 46.08 | 15.4 | Upgrade
|
| Income Tax Expense | -1.51 | -1.16 | -0.66 | 3.17 | 8.01 | 2.96 | Upgrade
|
| Earnings From Continuing Operations | -26.65 | -9.81 | -10.48 | 3.47 | 38.07 | 12.43 | Upgrade
|
| Minority Interest in Earnings | 0.09 | 0.15 | 1.1 | 0.43 | - | - | Upgrade
|
| Net Income | -26.57 | -9.66 | -9.38 | 3.9 | 38.07 | 12.43 | Upgrade
|
| Net Income to Common | -26.57 | -9.66 | -9.38 | 3.9 | 38.07 | 12.43 | Upgrade
|
| Net Income Growth | - | - | - | -89.75% | 206.14% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,068 | 1,069 | 1,071 | 1,074 | 917 | 911 | Upgrade
|
| Shares Outstanding (Diluted) | 1,068 | 1,069 | 1,071 | 1,074 | 917 | 911 | Upgrade
|
| Shares Change (YoY) | -0.12% | -0.18% | -0.29% | 17.13% | 0.64% | - | Upgrade
|
| EPS (Basic) | -0.02 | -0.01 | -0.01 | 0.00 | 0.04 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.01 | -0.01 | 0.00 | 0.04 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | -91.25% | 204.22% | - | Upgrade
|
| Free Cash Flow | 13.5 | 2.11 | 4.62 | -48.41 | 13.08 | -13.91 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.00 | 0.00 | -0.05 | 0.01 | -0.02 | Upgrade
|
| Dividend Per Share | 0.001 | 0.001 | 0.001 | 0.001 | 0.011 | - | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | -90.65% | - | - | Upgrade
|
| Gross Margin | 16.95% | 22.87% | 31.15% | 26.11% | 43.80% | 28.51% | Upgrade
|
| Operating Margin | -23.39% | -13.56% | -15.02% | 2.43% | 33.11% | 15.00% | Upgrade
|
| Profit Margin | -39.09% | -13.12% | -20.52% | 4.68% | 29.95% | 18.84% | Upgrade
|
| Free Cash Flow Margin | 19.87% | 2.86% | 10.10% | -58.10% | 10.29% | -21.07% | Upgrade
|
| EBITDA | -13.47 | -8.03 | -5.04 | 3.26 | 42.85 | 10.22 | Upgrade
|
| EBITDA Margin | -19.82% | -10.90% | -11.03% | 3.91% | 33.72% | 15.48% | Upgrade
|
| D&A For EBITDA | 2.43 | 1.96 | 1.83 | 1.24 | 0.77 | 0.32 | Upgrade
|
| EBIT | -15.89 | -9.99 | -6.87 | 2.02 | 42.08 | 9.9 | Upgrade
|
| EBIT Margin | -23.39% | -13.56% | -15.02% | 2.43% | 33.11% | 15.00% | Upgrade
|
| Effective Tax Rate | - | - | - | 47.78% | 17.38% | 19.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.