G.H.Y Culture & Media Holding Co., Limited (SGX:XJB)
Singapore · Delayed Price · Currency is SGD 0.1300
+0.0300 (30.00%)
At close: Feb 9, 2026
SGX:XJB Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 452.25 | 417.6 | 388 | 235.24 | 392.6 | 627.76 | |
Revenue Growth (YoY) | 26.34% | 7.63% | 64.94% | -40.08% | -37.46% | 83.73% |
Cost of Revenue | 414.72 | 394.34 | 299.25 | 161.95 | 290.09 | 352.79 |
Gross Profit | 37.53 | 23.26 | 88.75 | 73.28 | 102.51 | 274.97 |
Selling, General & Admin | 87.93 | 96.38 | 96.13 | 101.73 | 82.32 | 64.1 |
Other Operating Expenses | 11.04 | 13.78 | 10.65 | 6.82 | 10.66 | 3.04 |
Operating Expenses | 96.95 | 106.41 | 141.35 | 108.62 | 92.99 | 67.13 |
Operating Income | -59.43 | -83.15 | -52.6 | -35.34 | 9.52 | 207.83 |
Interest Expense | -3.29 | -3.04 | -13.57 | -8.75 | -4.33 | -4.66 |
Interest & Investment Income | 1.18 | 1.18 | 2.98 | 2.05 | 1.54 | 0.54 |
Earnings From Equity Investments | -0.14 | -0.12 | -2.02 | -1.78 | -1.38 | -0.05 |
Currency Exchange Gain (Loss) | -13.37 | -1.24 | -21.07 | -45.39 | 9.95 | 1.81 |
Other Non Operating Income (Expenses) | 10.27 | 9.24 | 13.95 | 34.34 | 15.45 | 28.39 |
EBT Excluding Unusual Items | -64.79 | -77.13 | -72.34 | -54.87 | 30.75 | 233.86 |
Gain (Loss) on Sale of Investments | 4.81 | 4.81 | 14.63 | -1.77 | 0.45 | 15.87 |
Gain (Loss) on Sale of Assets | 0.99 | 0.99 | - | - | - | - |
Asset Writedown | - | - | -0.08 | -0.78 | - | -0.04 |
Other Unusual Items | 1.09 | -84.99 | - | 0.11 | 0.09 | -22.12 |
Pretax Income | -57.9 | -156.32 | -57.79 | -57.31 | 31.29 | 227.58 |
Income Tax Expense | -8.67 | -12.04 | -6.11 | -3.4 | 14.95 | 39.56 |
Earnings From Continuing Operations | -49.23 | -144.27 | -51.68 | -53.91 | 16.34 | 188.02 |
Minority Interest in Earnings | 1.05 | 1.02 | 0.77 | 5.65 | 2.04 | - |
Net Income | -48.18 | -143.26 | -50.91 | -48.26 | 18.38 | 188.02 |
Net Income to Common | -48.18 | -143.26 | -50.91 | -48.26 | 18.38 | 188.02 |
Net Income Growth | - | - | - | - | -90.22% | 192.09% |
Shares Outstanding (Basic) | 1,069 | 1,068 | 1,069 | 1,071 | 1,074 | 917 |
Shares Outstanding (Diluted) | 1,069 | 1,068 | 1,069 | 1,071 | 1,074 | 917 |
Shares Change (YoY) | 0.07% | -0.10% | -0.18% | -0.29% | 17.13% | 0.64% |
EPS (Basic) | -0.05 | -0.13 | -0.05 | -0.05 | 0.02 | 0.21 |
EPS (Diluted) | -0.05 | -0.13 | -0.05 | -0.05 | 0.02 | 0.21 |
EPS Growth | - | - | - | - | -91.65% | 190.25% |
Free Cash Flow | -136.97 | -36.3 | 31.88 | 23.75 | -228.09 | 64.61 |
Free Cash Flow Per Share | -0.13 | -0.03 | 0.03 | 0.02 | -0.21 | 0.07 |
Dividend Per Share | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.053 |
Dividend Growth | -0.45% | -0.45% | 4.43% | 9.17% | -91.08% | - |
Gross Margin | 8.30% | 5.57% | 22.87% | 31.15% | 26.11% | 43.80% |
Operating Margin | -13.14% | -19.91% | -13.56% | -15.02% | 2.43% | 33.11% |
Profit Margin | -10.65% | -34.30% | -13.12% | -20.52% | 4.68% | 29.95% |
Free Cash Flow Margin | -30.29% | -8.69% | 8.22% | 10.10% | -58.10% | 10.29% |
EBITDA | -52.03 | -70.68 | -42.27 | -25.94 | 15.34 | 211.65 |
EBITDA Margin | -11.51% | -16.93% | -10.89% | -11.03% | 3.91% | 33.72% |
D&A For EBITDA | 7.4 | 12.47 | 10.33 | 9.4 | 5.82 | 3.82 |
EBIT | -59.43 | -83.15 | -52.6 | -35.34 | 9.52 | 207.83 |
EBIT Margin | -13.14% | -19.91% | -13.56% | -15.02% | 2.43% | 33.11% |
Effective Tax Rate | - | - | - | - | 47.78% | 17.38% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.