Union Steel Holdings Limited (SGX:ZB9)
Singapore · Delayed Price · Currency is SGD 0.5200
+0.0450 (9.47%)
Last updated: Aug 19, 2026, 9:18 AM SGT
Union Steel Holdings Income Statement
Financials in millions SGD. Fiscal year is July - June.
Millions SGD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 103.76 | 106.14 | 114.93 | 107.3 | 80.14 | 77.33 | |
Revenue Growth | -13.53% | -7.64% | 7.11% | 33.89% | 3.63% | 29.43% |
Cost of Revenue | 79.45 | 79.06 | 83.62 | 79.92 | 61.51 | 59.11 |
Gross Profit | 24.32 | 27.09 | 31.31 | 27.38 | 18.62 | 18.22 |
Selling, General & Admin | 19.32 | 19.48 | 18.14 | 16.71 | 11.67 | 10.25 |
Other Operating Expenses | 1.66 | 2.62 | 2.62 | 2.13 | 1.92 | 2.05 |
Operating Expenses | 21.36 | 22.47 | 20.21 | 19.66 | 13.85 | 12.12 |
Operating Income | 2.96 | 4.61 | 11.1 | 7.72 | 4.78 | 6.1 |
Interest Expense | -2.2 | -2.37 | -1.7 | -1.79 | -0.9 | -1.08 |
Interest & Investment Income | 0.15 | 0.15 | 0.12 | 0.08 | 0.02 | 0.02 |
Earnings From Equity Investments | 0.4 | 0.22 | - | - | - | - |
Currency Exchange Gain (Loss) | -0.21 | -0.21 | -0.08 | -0.12 | 0.15 | -0.1 |
Other Non Operating Income (Expenses) | 7.25 | 7.76 | 5.91 | 5.73 | 5.12 | 3.3 |
EBT Excluding Unusual Items | 8.34 | 10.16 | 15.36 | 11.61 | 9.17 | 8.25 |
Merger & Restructuring Charges | - | - | - | -0.07 | - | - |
Gain (Loss) on Sale of Assets | -0.03 | -0.06 | -0.06 | 1.53 | 0.35 | 0.17 |
Asset Writedown | 0.17 | 0.17 | -0.86 | -0.37 | -0.58 | -0.82 |
Other Unusual Items | - | - | - | - | - | 1.86 |
Pretax Income | 8.48 | 10.27 | 14.44 | 12.7 | 8.95 | 9.46 |
Income Tax Expense | 0.41 | 0.73 | 1.71 | 1.56 | 1.62 | 1.73 |
Earnings From Continuing Operations | 8.07 | 9.54 | 12.73 | 11.14 | 7.34 | 7.72 |
Minority Interest in Earnings | - | - | - | -0.14 | -0.26 | -0.11 |
Net Income | 8.07 | 9.54 | 12.73 | 11 | 7.07 | 7.61 |
Net Income to Common | 8.07 | 9.54 | 12.73 | 11 | 7.07 | 7.61 |
Net Income Growth | -31.42% | -25.05% | 15.69% | 55.54% | -7.08% | - |
Shares Outstanding (Basic) | 118 | 118 | 118 | 118 | 118 | 118 |
Shares Outstanding (Diluted) | 118 | 118 | 118 | 118 | 118 | 118 |
Shares Change | 0.10% | - | - | - | - | - |
EPS (Basic) | 0.07 | 0.08 | 0.11 | 0.09 | 0.06 | 0.06 |
EPS (Diluted) | 0.07 | 0.08 | 0.11 | 0.09 | 0.06 | 0.06 |
EPS Growth | -31.49% | -25.05% | 15.69% | 55.54% | -7.08% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 2.74 | 1.65 | 1.17 | 8.92 | 6.03 | 13.57 |
Free Cash Flow Per Share | 0.02 | 0.01 | 0.01 | 0.08 | 0.05 | 0.12 |
Dividend Per Share | 0.009 | 0.009 | 0.013 | 0.017 | 0.003 | 0.013 |
Dividend Growth | -34.62% | -34.62% | -22.16% | 406.06% | -75.19% | 0% |
Gross Margin | 23.43% | 25.52% | 27.24% | 25.52% | 23.24% | 23.56% |
Operating Margin | 2.85% | 4.35% | 9.66% | 7.20% | 5.96% | 7.89% |
Profit Margin | 7.78% | 8.99% | 11.08% | 10.26% | 8.83% | 9.84% |
Free Cash Flow Margin | 2.64% | 1.55% | 1.02% | 8.31% | 7.52% | 17.55% |
EBITDA | 8.01 | 10.09 | 16.19 | 12.46 | 8.02 | 9.62 |
EBITDA Margin | 7.72% | 9.50% | 14.09% | 11.62% | 10.00% | 12.44% |
D&A For EBITDA | 5.05 | 5.47 | 5.09 | 4.74 | 3.24 | 3.52 |
EBIT | 2.96 | 4.61 | 11.1 | 7.72 | 4.78 | 6.1 |
EBIT Margin | 2.85% | 4.35% | 9.66% | 7.20% | 5.96% | 7.89% |
Effective Tax Rate | 4.82% | 7.13% | 11.84% | 12.29% | 18.05% | 18.32% |