SGX:ZKX Income Statement

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	106.74	74.67	47.48	27.98
Revenue Growth (YoY)	42.94%	57.28%	69.69%	-
Cost of Revenue	86.82	63.51	36.52	25.09
Gross Profit	19.92	11.16	10.95	2.89
Selling, General & Admin	8.83	3.24	1.43	0.8
Other Operating Expenses	-0.28	-	-	-
Operating Expenses	8.54	3.46	1.53	0.88
Operating Income	11.38	7.7	9.43	2.01
Interest Expense	-1.13	-0.15	-0.04	-0.03
Interest & Investment Income	-	0.11	0.04	-
Earnings From Equity Investments	3.26	1	0.06	0.01
Other Non Operating Income (Expenses)	1.22	0.65	0.12	0.13
EBT Excluding Unusual Items	14.73	9.32	9.61	2.13
Merger & Restructuring Charges	-1.28	-	-	-
Other Unusual Items	4.86	1.08	-1.02	-
Pretax Income	18.32	10.39	8.59	2.13
Income Tax Expense	1.73	1.44	1.76	0.36
Net Income	16.59	8.96	6.83	1.77
Net Income to Common	16.59	8.96	6.83	1.77
Net Income Growth	85.20%	31.09%	286.59%	-
Shares Outstanding (Basic)	447	429	423	328
Shares Outstanding (Diluted)	447	430	423	328
Shares Change (YoY)	4.11%	1.51%	29.05%	-
EPS (Basic)	0.04	0.02	0.02	0.01
EPS (Diluted)	0.04	0.02	0.02	0.01
EPS Growth	77.36%	29.27%	199.57%	-
Free Cash Flow	7.64	9.24	5.87	-0.8
Free Cash Flow Per Share	0.02	0.02	0.01	-0.00
Dividend Per Share	0.008	0.004	0.010	-
Dividend Growth	77.78%	-55.00%	-	-
Gross Margin	18.66%	14.95%	23.07%	10.33%
Operating Margin	10.66%	10.31%	19.86%	7.19%
Profit Margin	15.54%	11.99%	14.39%	6.31%
Free Cash Flow Margin	7.15%	12.37%	12.36%	-2.85%
EBITDA	12.85	8	9.48	2.04
EBITDA Margin	12.04%	10.71%	19.96%	7.30%
D&A For EBITDA	1.47	0.3	0.05	0.03
EBIT	11.38	7.7	9.43	2.01
EBIT Margin	10.66%	10.31%	19.86%	7.19%
Effective Tax Rate	9.45%	13.84%	20.47%	16.96%