SGX:ZKX Income Statement

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	116.43	74.67	47.48	27.98
Revenue Growth (YoY)	55.93%	57.28%	69.69%	-
Cost of Revenue	93.09	63.51	36.52	25.09
Gross Profit	23.35	11.16	10.95	2.89
Selling, General & Admin	7.3	3.24	1.43	0.8
Other Operating Expenses	-0.26	-	-	-
Operating Expenses	8.54	3.46	1.53	0.88
Operating Income	14.8	7.7	9.43	2.01
Interest Expense	-1.13	-0.15	-0.04	-0.03
Interest & Investment Income	0.23	0.11	0.04	-
Earnings From Equity Investments	0.09	1	0.06	0.01
Other Non Operating Income (Expenses)	0.74	0.65	0.12	0.13
EBT Excluding Unusual Items	14.73	9.32	9.61	2.13
Merger & Restructuring Charges	-1.28	-	-	-
Other Unusual Items	4.86	1.08	-1.02	-
Pretax Income	18.31	10.39	8.59	2.13
Income Tax Expense	-1.81	1.44	1.76	0.36
Net Income	20.12	8.96	6.83	1.77
Net Income to Common	20.12	8.96	6.83	1.77
Net Income Growth	124.70%	31.09%	286.59%	-
Shares Outstanding (Basic)	447	427	423	328
Shares Outstanding (Diluted)	464	427	423	328
Shares Change (YoY)	8.47%	0.95%	29.05%	-
EPS (Basic)	0.05	0.02	0.02	0.01
EPS (Diluted)	0.04	0.02	0.02	0.01
EPS Growth	110.82%	29.85%	199.57%	-
Free Cash Flow	10.28	9.24	5.87	-0.8
Free Cash Flow Per Share	0.02	0.02	0.01	-0.00
Dividend Per Share	0.008	0.006	0.010	-
Dividend Growth	33.33%	-40.00%	-	-
Gross Margin	20.05%	14.95%	23.07%	10.33%
Operating Margin	12.71%	10.31%	19.86%	7.19%
Profit Margin	17.28%	11.99%	14.39%	6.31%
Free Cash Flow Margin	8.83%	12.37%	12.36%	-2.85%
EBITDA	16.27	8	9.48	2.04
EBITDA Margin	13.98%	10.71%	19.96%	7.30%
D&A For EBITDA	1.47	0.3	0.05	0.03
EBIT	14.8	7.7	9.43	2.01
EBIT Margin	12.71%	10.31%	19.86%	7.19%
Effective Tax Rate	-	13.84%	20.47%	16.96%