Emerging Towns & Cities Singapore Ltd. (SGX:1C0)
0.0200
0.00 (0.00%)
At close: Jun 30, 2026
SGXC:1C0 Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 23.28 | 20.23 | 13.67 | - | 18.25 | 9.36 |
Other Revenue | 0.33 | 0.33 | - | - | - | - |
| 23.61 | 20.56 | 13.67 | - | 18.25 | 9.36 | |
Revenue Growth (YoY) | 61.14% | 50.43% | - | - | 95.00% | -66.37% |
Cost of Revenue | 3.47 | 3.26 | 3.98 | - | 50.3 | 11.52 |
Gross Profit | 20.15 | 17.31 | 9.69 | - | -32.05 | -2.16 |
Selling, General & Admin | 11.05 | 10.59 | 6.48 | 1.01 | 7.13 | 6.79 |
Amortization of Goodwill & Intangibles | 0 | 0 | 0 | - | - | - |
Other Operating Expenses | 1.29 | 1.24 | 0.78 | 0.07 | 0.86 | 1.33 |
Operating Expenses | 14.12 | 13.48 | 7.81 | 1.08 | 7.99 | 8.12 |
Operating Income | 6.03 | 3.82 | 1.88 | -1.08 | -40.04 | -10.28 |
Interest Expense | -0.38 | -0.28 | -0.05 | -0.17 | -8.17 | -7.81 |
Interest & Investment Income | 0.01 | 0 | 0 | - | 0.02 | 1.06 |
Earnings From Equity Investments | -0.02 | -0 | - | - | - | - |
Other Non Operating Income (Expenses) | -0.02 | - | - | - | -0.3 | -4.68 |
EBT Excluding Unusual Items | 5.62 | 3.54 | 1.84 | -1.25 | -48.49 | -21.71 |
Gain (Loss) on Sale of Assets | -0.15 | - | - | - | 0.01 | - |
Asset Writedown | - | - | - | - | -4.09 | -8.78 |
Pretax Income | 5.47 | 3.54 | 1.84 | -1.25 | -52.57 | -30.49 |
Income Tax Expense | 0.57 | 0.53 | 0.28 | - | -10.1 | -4.14 |
Earnings From Continuing Operations | 4.89 | 3.02 | 1.56 | -1.25 | -42.47 | -26.36 |
Earnings From Discontinued Operations | - | - | -55.99 | -10.42 | - | - |
Net Income to Company | 4.89 | 3.02 | -54.44 | -11.67 | -42.47 | -26.36 |
Minority Interest in Earnings | -0.43 | -0.28 | -0.47 | 0.04 | 21.35 | 13 |
Net Income | 4.46 | 2.74 | -54.91 | -11.63 | -21.12 | -13.35 |
Net Income to Common | 4.46 | 2.74 | -54.91 | -11.63 | -21.12 | -13.35 |
Shares Outstanding (Basic) | 982 | 982 | 982 | 982 | 982 | 982 |
Shares Outstanding (Diluted) | 2,157 | 2,157 | 1,187 | 982 | 982 | 982 |
Shares Change (YoY) | 119.64% | 81.73% | 20.86% | - | - | 0.48% |
EPS (Basic) | 0.00 | 0.00 | -0.06 | -0.01 | -0.02 | -0.01 |
EPS (Diluted) | 0.00 | 0.00 | -0.05 | -0.01 | -0.02 | -0.01 |
Free Cash Flow | 9.1 | 5.69 | 13.89 | 21.97 | 7.14 | 3.8 |
Free Cash Flow Per Share | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.00 |
Gross Margin | 85.32% | 84.16% | 70.89% | - | -175.63% | -23.09% |
Operating Margin | 25.53% | 18.60% | 13.78% | - | -219.43% | -109.85% |
Profit Margin | 18.90% | 13.30% | -401.68% | - | -115.75% | -142.70% |
Free Cash Flow Margin | 38.54% | 27.64% | 101.63% | - | 39.14% | 40.63% |
EBITDA | 6.8 | 4.54 | 1.98 | -1.08 | -39.78 | -9.92 |
EBITDA Margin | 28.78% | 22.08% | 14.46% | - | -218.01% | -106.00% |
D&A For EBITDA | 0.77 | 0.72 | 0.09 | 0 | 0.26 | 0.36 |
EBIT | 6.03 | 3.82 | 1.88 | -1.08 | -40.04 | -10.28 |
EBIT Margin | 25.53% | 18.60% | 13.78% | - | -219.43% | -109.85% |
Effective Tax Rate | 10.48% | 14.90% | 15.34% | - | - | - |