Kimly Limited (SGX:1D0)
Singapore
· Delayed Price · Currency is SGD 0.3300
+0.0050 (1.54%)
At close: Jun 12, 2025
Kimly Income Statement
Financials in millions SGD. Fiscal year is October - September.
Millions SGD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Revenue | 320.2 | 319.38 | 313.85 | 317.75 | 238.64 | 210.77 | Upgrade
|
| Revenue Growth (YoY) | 1.06% | 1.76% | -1.23% | 33.15% | 13.22% | 1.19% | Upgrade
|
| Cost of Revenue | 230 | 228.81 | 224.97 | 226.21 | 164.1 | 159.53 | Upgrade
|
| Gross Profit | 90.2 | 90.57 | 88.89 | 91.54 | 74.54 | 51.24 | Upgrade
|
| Selling, General & Admin | 49.62 | 48.42 | 45.02 | 46.89 | 32.41 | 25.67 | Upgrade
|
| Other Operating Expenses | -0.5 | -0.53 | -0.39 | -1.21 | -1.42 | -0.65 | Upgrade
|
| Operating Expenses | 49.12 | 47.89 | 44.63 | 45.68 | 30.99 | 25.02 | Upgrade
|
| Operating Income | 41.08 | 42.68 | 44.26 | 45.86 | 43.55 | 26.22 | Upgrade
|
| Interest Expense | -5.64 | -4.39 | -3.76 | -4.01 | -4.38 | -3.67 | Upgrade
|
| Interest & Investment Income | 1.62 | 1.83 | 1.61 | 0.17 | 0.21 | 0.99 | Upgrade
|
| Earnings From Equity Investments | 0.82 | 0.76 | 0.7 | 0.67 | 0.32 | 0.05 | Upgrade
|
| EBT Excluding Unusual Items | 37.87 | 40.87 | 42.8 | 42.7 | 39.7 | 23.59 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -0.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 2.67 | 0.11 | 0.02 | - | Upgrade
|
| Asset Writedown | -0.06 | -0.06 | 0.01 | 0.36 | -0 | -0.27 | Upgrade
|
| Other Unusual Items | 0.53 | 0.53 | 1.48 | 0.43 | 4.68 | 6.79 | Upgrade
|
| Pretax Income | 38.64 | 41.64 | 47.17 | 43.87 | 44.49 | 29.7 | Upgrade
|
| Income Tax Expense | 5.23 | 5.5 | 7.9 | 7.16 | 5.19 | 4.47 | Upgrade
|
| Earnings From Continuing Operations | 33.41 | 36.15 | 39.27 | 36.71 | 39.29 | 25.23 | Upgrade
|
| Minority Interest in Earnings | -3.03 | -3.03 | -2.8 | -2.69 | -0.01 | - | Upgrade
|
| Net Income | 30.38 | 33.12 | 36.47 | 34.02 | 39.28 | 25.23 | Upgrade
|
| Net Income to Common | 30.38 | 33.12 | 36.47 | 34.02 | 39.28 | 25.23 | Upgrade
|
| Net Income Growth | -14.03% | -9.20% | 7.22% | -13.39% | 55.71% | 25.79% | Upgrade
|
| Shares Outstanding (Basic) | 1,242 | 1,241 | 1,243 | 1,240 | 1,190 | 1,157 | Upgrade
|
| Shares Outstanding (Diluted) | 1,244 | 1,243 | 1,244 | 1,241 | 1,190 | 1,158 | Upgrade
|
| Shares Change (YoY) | 0.06% | -0.05% | 0.21% | 4.33% | 2.79% | 0.34% | Upgrade
|
| EPS (Basic) | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | Upgrade
|
| EPS Growth | -14.09% | -9.22% | 6.93% | -16.97% | 51.40% | 25.40% | Upgrade
|
| Free Cash Flow | 77.6 | 81.99 | 83.36 | 82.12 | 86.75 | 18.86 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.02 | Upgrade
|
| Dividend Per Share | 0.020 | 0.020 | 0.017 | 0.017 | 0.014 | 0.011 | Upgrade
|
| Dividend Growth | -5.66% | 19.05% | - | 20.00% | 25.00% | -20.00% | Upgrade
|
| Gross Margin | 28.17% | 28.36% | 28.32% | 28.81% | 31.24% | 24.31% | Upgrade
|
| Operating Margin | 12.83% | 13.36% | 14.10% | 14.43% | 18.25% | 12.44% | Upgrade
|
| Profit Margin | 9.49% | 10.37% | 11.62% | 10.71% | 16.46% | 11.97% | Upgrade
|
| Free Cash Flow Margin | 24.24% | 25.67% | 26.56% | 25.84% | 36.35% | 8.95% | Upgrade
|
| EBITDA | 49.89 | 51.01 | 51.97 | 53.57 | 48.71 | 30.72 | Upgrade
|
| EBITDA Margin | 15.58% | 15.97% | 16.56% | 16.86% | 20.41% | 14.58% | Upgrade
|
| D&A For EBITDA | 8.81 | 8.34 | 7.71 | 7.71 | 5.16 | 4.5 | Upgrade
|
| EBIT | 41.08 | 42.68 | 44.26 | 45.86 | 43.55 | 26.22 | Upgrade
|
| EBIT Margin | 12.83% | 13.36% | 14.10% | 14.43% | 18.25% | 12.44% | Upgrade
|
| Effective Tax Rate | 13.54% | 13.20% | 16.74% | 16.32% | 11.67% | 15.06% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.