Kimly Limited (SGX:1D0)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.3950
0.00 (0.00%)
At close: Jul 24, 2026

Kimly Financials Overview

Millions SGD. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
324.18322.12319.38313.85317.75238.64
Revenue Growth
0.64%0.86%1.76%-1.23%33.15%13.22%
Gross Profit
95.9194.0590.5788.8991.5474.54
Operating Income
47.7845.1842.6844.2645.8643.55
Net Income
34.8333.2633.1236.4734.0239.28
Earnings Per Share
0.030.030.030.030.030.03
EPS Growth
4.49%0.38%-9.22%6.93%-16.97%51.40%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Outlet Management
171.57169.61162.31144.13154.19140.87
Others
53.8453.8155.3653.1363.2748.99
Food Retail
260.11261.31260.69248.38260.01154.85
Outlet Investment Business
12.0210.329.228.227.927.52
Adjustments and Eliminations
-173.35-172.93-168.2-140-167.65-113.59
Total
324.18322.12319.38313.85317.75238.64

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
65.1368.0698.4989.0677.6294.99
Total Debt
147.18147.84152.1794.35128.67147.09
Net Cash (Debt)
-82.05-79.78-53.68-5.29-51.05-52.1
Net Cash Growth
------
Net Cash Per Share
-0.07-0.06-0.04-0.00-0.04-0.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
89.8285.2687.6988.3486.9290.1
Capital Expenditures
-40.13-29.98-5.69-4.97-4.8-3.35
Free Cash Flow
49.6955.2881.9983.3682.1286.75
Free Cash Flow Growth
-10.13%-32.58%-1.65%1.52%-5.34%360.07%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
29.59%29.20%28.36%28.32%28.81%31.24%
Operating Margin
14.74%14.03%13.36%14.10%14.43%18.25%
Pretax Margin
13.77%13.18%13.04%15.03%13.81%18.64%
Profit Margin
10.75%10.32%10.37%11.62%10.71%16.46%
FCF Margin
15.33%17.16%25.67%26.56%25.84%36.35%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
0.0200.0200.0200.0170.0170.014
Dividend Per Share Growth
0%0%19.05%0%20.00%25.00%
Dividend Yield
5.06%5.67%6.87%6.37%6.28%4.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
14.1613.8412.1810.7212.2411.37
Forward PE
14.529.8711.2911.7510.5411.94
P/FCF Ratio
9.898.334.924.695.075.15
PS Ratio
1.521.431.261.251.311.87