Kimly Limited (SGX: 1D0)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.320
0.00 (0.00%)
At close: Nov 12, 2024

Kimly Cash Flow Statement

Millions SGD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Mar '24 Sep '23 Sep '22 Sep '21 Sep '20 Sep '19 2018 - 2014
Net Income
35.3436.4734.0239.2825.2320.05
Upgrade
Depreciation & Amortization
46.2445.3748.2841.8436.163.46
Upgrade
Other Amortization
0.030.020.080.090.270.17
Upgrade
Loss (Gain) From Sale of Assets
0-2.67-0.11-0.02--0.01
Upgrade
Asset Writedown & Restructuring Costs
0.41-0.01-0.3600.970.01
Upgrade
Loss (Gain) on Equity Investments
-0.69-0.7-0.67-0.32-0.05-
Upgrade
Stock-Based Compensation
0.680.550.370.240.170.03
Upgrade
Other Operating Activities
5.516.737.744.555.69-0.07
Upgrade
Change in Accounts Receivable
-0.340.752.197.13-5.113.46
Upgrade
Change in Inventory
0.60.49-1.170.25-0.57-0.11
Upgrade
Change in Accounts Payable
6-0.21-5.07-0.494.260.72
Upgrade
Change in Other Net Operating Assets
1.31.541.63-2.447.86-1.28
Upgrade
Operating Cash Flow
95.0888.3486.9290.174.8936.43
Upgrade
Operating Cash Flow Growth
18.98%1.63%-3.53%20.31%105.56%403.52%
Upgrade
Capital Expenditures
-6.43-4.97-4.8-3.35-56.03-2.7
Upgrade
Sale of Property, Plant & Equipment
-0.180.130.03-0.03
Upgrade
Cash Acquisitions
-5.49-5.49-28.68-0.7--
Upgrade
Divestitures
-2.8----
Upgrade
Sale (Purchase) of Intangibles
-0-0.01-0.05-0.05-0.09-2.44
Upgrade
Investment in Securities
---1.13-2.6-9.68-
Upgrade
Other Investing Activities
1.251.1510.41--
Upgrade
Investing Cash Flow
-10.68-6.35-33.53-6.25-72.93-5.11
Upgrade
Long-Term Debt Issued
----25.82-
Upgrade
Total Debt Issued
----25.82-
Upgrade
Long-Term Debt Repaid
--42.78-40.9-36.3-29.88-0.03
Upgrade
Total Debt Repaid
-43.85-42.78-40.9-36.3-29.88-0.03
Upgrade
Net Debt Issued (Repaid)
-43.85-42.78-40.9-36.3-4.07-0.03
Upgrade
Repurchase of Common Stock
-0.88-1.25---0.15-1.49
Upgrade
Common Dividends Paid
-20.87-20.89-24.85-16.66-12.93-14.29
Upgrade
Other Financing Activities
-5.98-5.63-5-4.23-3.67-
Upgrade
Financing Cash Flow
-71.57-70.55-70.76-57.19-20.82-15.81
Upgrade
Net Cash Flow
12.8311.44-17.3726.67-18.8715.52
Upgrade
Free Cash Flow
88.6683.3682.1286.7518.8633.74
Upgrade
Free Cash Flow Growth
16.75%1.52%-5.34%360.07%-44.11%1058.08%
Upgrade
Free Cash Flow Margin
27.98%26.56%25.84%36.35%8.95%16.20%
Upgrade
Free Cash Flow Per Share
0.070.070.070.070.020.03
Upgrade
Cash Interest Paid
3.913.764.014.373.670
Upgrade
Cash Income Tax Paid
7.337.36.054.922.393.41
Upgrade
Levered Free Cash Flow
64.1462.4575.6369.514.120.06
Upgrade
Unlevered Free Cash Flow
66.5864.878.1472.246.420.06
Upgrade
Change in Net Working Capital
1.693.82-5.6-6.25-9.53-8.08
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.