shopper360 Limited (SGX:1F0)
Singapore · Delayed Price · Currency is SGD 0.0620
+0.0020 (3.33%)
At close: Jul 23, 2026
shopper360 Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 207.02 | 184.25 | 180.68 | 169.46 | 152.16 | |
Revenue Growth | 12.36% | 1.97% | 6.62% | 11.37% | -0.64% |
Cost of Revenue | 176.24 | 154.89 | 142.87 | 134.76 | 117.28 |
Gross Profit | 30.78 | 29.35 | 37.81 | 34.71 | 34.88 |
Selling, General & Admin | 27.69 | 30.39 | 35.78 | 33.61 | 27.92 |
Other Operating Expenses | 2.01 | 0.06 | 0 | 0.01 | 0.03 |
Operating Expenses | 29.69 | 30.44 | 35.9 | 33.92 | 27.8 |
Operating Income | 1.09 | -1.09 | 1.91 | 0.79 | 7.09 |
Interest Expense | -0.38 | -0.16 | -0.23 | -0.3 | -0.15 |
Interest & Investment Income | 0.07 | 0.31 | 0.38 | 0.17 | 0.16 |
Earnings From Equity Investments | -0.27 | -1.53 | -0.12 | -0.34 | -0.28 |
Currency Exchange Gain (Loss) | - | - | - | - | 0.26 |
Other Non Operating Income (Expenses) | 0.11 | 0.29 | 0.2 | 0.45 | 0.42 |
EBT Excluding Unusual Items | 0.63 | -2.18 | 2.15 | 0.78 | 7.5 |
Gain (Loss) on Sale of Investments | 2.2 | -8.74 | -2.38 | 11.82 | - |
Gain (Loss) on Sale of Assets | 0 | -1.39 | 4.39 | 0 | - |
Other Unusual Items | -0.01 | 0.04 | 0 | 0 | 0.01 |
Pretax Income | 2.83 | -12.28 | 4.17 | 12.6 | 7.52 |
Income Tax Expense | 1.32 | 1.55 | 2.18 | 0.94 | 2.8 |
Earnings From Continuing Operations | 1.5 | -13.83 | 1.99 | 11.66 | 4.72 |
Net Income to Company | 1.5 | -13.83 | 1.99 | 11.66 | 4.72 |
Minority Interest in Earnings | - | 0.38 | 0.78 | -0.1 | -0.99 |
Net Income | 1.5 | -13.46 | 2.76 | 11.56 | 3.73 |
Net Income to Common | 1.5 | -13.46 | 2.76 | 11.56 | 3.73 |
Net Income Growth | - | - | -76.08% | 209.90% | -35.88% |
Shares Outstanding (Basic) | 109 | 109 | 109 | 109 | 109 |
Shares Outstanding (Diluted) | 109 | 109 | 109 | 109 | 109 |
Shares Change | - | - | - | - | -1.07% |
EPS (Basic) | 0.01 | -0.12 | 0.03 | 0.11 | 0.03 |
EPS (Diluted) | 0.01 | -0.12 | 0.03 | 0.11 | 0.03 |
EPS Growth | - | - | -76.08% | 209.90% | -35.19% |
Free Cash Flow | 2.32 | -8.9 | 0.21 | -0.63 | -0.18 |
Free Cash Flow Per Share | 0.02 | -0.08 | 0.00 | -0.01 | -0.00 |
Dividend Per Share | - | - | - | 0.017 | 0.011 |
Dividend Growth | - | - | - | 52.43% | -60.20% |
Gross Margin | 14.87% | 15.93% | 20.93% | 20.48% | 22.93% |
Operating Margin | 0.53% | -0.59% | 1.06% | 0.46% | 4.66% |
Profit Margin | 0.73% | -7.30% | 1.53% | 6.82% | 2.45% |
Free Cash Flow Margin | 1.12% | -4.83% | 0.11% | -0.37% | -0.12% |
EBITDA | 2.17 | -0.33 | 2.6 | 1.78 | 8.12 |
EBITDA Margin | 1.05% | -0.18% | 1.44% | 1.05% | 5.34% |
D&A For EBITDA | 1.08 | 0.76 | 0.68 | 0.99 | 1.03 |
EBIT | 1.09 | -1.09 | 1.91 | 0.79 | 7.09 |
EBIT Margin | 0.53% | -0.59% | 1.06% | 0.46% | 4.66% |
Effective Tax Rate | 46.78% | - | 52.37% | 7.47% | 37.24% |