LY Corporation Limited (SGX: 1H8)
Singapore
· Delayed Price · Currency is SGD 0.100
+0.020 (25.00%)
At close: Sep 19, 2024
LY Corporation Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 221.88 | 198.86 | 234.52 | 189.22 | 238.6 | 245.86 | Upgrade
|
| Revenue Growth (YoY) | 19.10% | -15.21% | 23.94% | -20.70% | -2.95% | -6.57% | Upgrade
|
| Cost of Revenue | 202.83 | 192.8 | 203.53 | 192.71 | 217.74 | 224.57 | Upgrade
|
| Gross Profit | 19.06 | 6.06 | 30.99 | -3.49 | 20.86 | 21.29 | Upgrade
|
| Selling, General & Admin | 20.8 | 19.51 | 19.64 | 18.16 | 18.57 | 19.34 | Upgrade
|
| Operating Expenses | 20.85 | 19.56 | 19.69 | 18.21 | 18.62 | 19.38 | Upgrade
|
| Operating Income | -1.79 | -13.5 | 11.3 | -21.7 | 2.25 | 1.9 | Upgrade
|
| Interest Expense | -2.25 | -2.52 | -2.25 | -1.45 | -0.59 | -0.43 | Upgrade
|
| Interest & Investment Income | 1.84 | 1.45 | 0.14 | 0.04 | 0.18 | 0.69 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.66 | -1.01 | -2.41 | -0.28 | -0.15 | -0.66 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.52 | 4.67 | 6.24 | 9.85 | 4.68 | 1.85 | Upgrade
|
| EBT Excluding Unusual Items | 4.66 | -10.91 | 13.02 | -13.53 | 6.36 | 3.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.05 | 0.05 | - | 0 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.45 | -0.05 | -0.02 | -0.04 | -0.06 | 0.09 | Upgrade
|
| Asset Writedown | -0.04 | -0.04 | -0.05 | -0.05 | -0.26 | -0.05 | Upgrade
|
| Pretax Income | 4.25 | -10.93 | 12.95 | -13.21 | 6.05 | 3.44 | Upgrade
|
| Income Tax Expense | -2.71 | -2.72 | 4.72 | -6.35 | 2.6 | 1.78 | Upgrade
|
| Earnings From Continuing Operations | 6.96 | -8.21 | 8.23 | -6.86 | 3.45 | 1.66 | Upgrade
|
| Minority Interest in Earnings | -0.45 | 0.07 | 4.12 | -0.33 | 1.38 | 1.43 | Upgrade
|
| Net Income | 6.52 | -8.14 | 12.35 | -7.19 | 4.83 | 3.08 | Upgrade
|
| Net Income to Common | 6.52 | -8.14 | 12.35 | -7.19 | 4.83 | 3.08 | Upgrade
|
| Net Income Growth | - | - | - | - | 56.49% | -79.33% | Upgrade
|
| Shares Outstanding (Basic) | 489 | 489 | 489 | 489 | 489 | 489 | Upgrade
|
| Shares Outstanding (Diluted) | 489 | 489 | 489 | 489 | 489 | 489 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | -0.00% | -0.05% | -0.01% | - | Upgrade
|
| EPS (Basic) | 0.01 | -0.02 | 0.03 | -0.01 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.01 | -0.02 | 0.03 | -0.01 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | - | 56.52% | -79.33% | Upgrade
|
| Free Cash Flow | -4.61 | 46.12 | 16.62 | -9.65 | -30.37 | -12.82 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.09 | 0.03 | -0.02 | -0.06 | -0.03 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.004 | 0.003 | Upgrade
|
| Dividend Growth | - | - | - | - | 56.00% | -79.84% | Upgrade
|
| Gross Margin | 8.59% | 3.05% | 13.21% | -1.84% | 8.74% | 8.66% | Upgrade
|
| Operating Margin | -0.81% | -6.79% | 4.82% | -11.47% | 0.94% | 0.77% | Upgrade
|
| Profit Margin | 2.94% | -4.10% | 5.27% | -3.80% | 2.02% | 1.25% | Upgrade
|
| Free Cash Flow Margin | -2.08% | 23.19% | 7.08% | -5.10% | -12.73% | -5.21% | Upgrade
|
| EBITDA | 10.76 | -0.73 | 23.19 | -11.32 | 11.37 | 9.1 | Upgrade
|
| EBITDA Margin | 4.85% | -0.37% | 9.89% | -5.98% | 4.76% | 3.70% | Upgrade
|
| D&A For EBITDA | 12.55 | 12.77 | 11.9 | 10.37 | 9.12 | 7.2 | Upgrade
|
| EBIT | -1.79 | -13.5 | 11.3 | -21.7 | 2.25 | 1.9 | Upgrade
|
| EBIT Margin | -0.81% | -6.79% | 4.82% | -11.47% | 0.94% | 0.77% | Upgrade
|
| Effective Tax Rate | - | - | 36.43% | - | 42.97% | 51.83% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.