JEP Holdings Income Statement

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	56.85	56.91	58.15	82.56	75.9	73.28
Revenue Growth (YoY)	1.64%	-2.13%	-29.57%	8.77%	3.57%	-17.62%
Cost of Revenue	47.7	47.94	49.56	66.09	60.74	62.39
Gross Profit	9.15	8.97	8.59	16.47	15.16	10.89
Selling, General & Admin	6.49	6.8	6.6	7.38	6.97	7.33
Other Operating Expenses	-1	-0.89	-0.61	-0.91	-0.94	-0.88
Operating Expenses	5.49	5.92	6	6.47	6.03	6.45
Operating Income	3.66	3.05	2.59	10	9.13	4.44
Interest Expense	-0.67	-0.65	-0.65	-0.74	-0.83	-1.13
Interest & Investment Income	0.25	0.38	0.36	0.04	0.05	0.02
Currency Exchange Gain (Loss)	-0.3	0.43	-0.58	-0.33	0.47	-0.37
EBT Excluding Unusual Items	2.95	3.21	1.73	8.97	8.81	2.96
Impairment of Goodwill	-	-	-	-	-	-6.25
Gain (Loss) on Sale of Assets	1.4	0.44	0.39	0.19	0.07	0.53
Other Unusual Items	-	-	-	-	0.64	3.79
Pretax Income	4.35	3.65	2.11	9.16	9.52	1.03
Income Tax Expense	0.69	0.52	0.44	1.59	1.67	0.81
Earnings From Continuing Operations	3.65	3.13	1.68	7.57	7.85	0.22
Net Income to Company	3.65	3.13	1.68	7.57	7.85	0.22
Net Income	3.65	3.13	1.68	7.57	7.85	0.22
Net Income to Common	3.65	3.13	1.68	7.57	7.85	0.22
Net Income Growth	96.24%	86.63%	-77.86%	-3.68%	3502.75%	-96.66%
Shares Outstanding (Basic)	413	413	413	413	414	414
Shares Outstanding (Diluted)	413	413	413	413	414	414
Shares Change (YoY)	-0.09%	-	-	-0.14%	-0.08%	-0.02%
EPS (Basic)	0.01	0.01	0.00	0.02	0.02	0.00
EPS (Diluted)	0.01	0.01	0.00	0.02	0.02	0.00
EPS Growth	96.40%	86.63%	-77.86%	-3.54%	3510.08%	-96.66%
Free Cash Flow	-3.79	-0.58	-2.3	9.34	7.32	8.72
Free Cash Flow Per Share	-0.01	-0.00	-0.01	0.02	0.02	0.02
Gross Margin	16.10%	15.76%	14.77%	19.95%	19.97%	14.86%
Operating Margin	6.44%	5.37%	4.45%	12.11%	12.03%	6.06%
Profit Margin	6.43%	5.49%	2.88%	9.16%	10.35%	0.30%
Free Cash Flow Margin	-6.67%	-1.02%	-3.96%	11.31%	9.65%	11.90%
EBITDA	9.09	8.34	7.75	14.64	13.74	9.46
EBITDA Margin	15.99%	14.66%	13.32%	17.73%	18.10%	12.91%
D&A For EBITDA	5.43	5.29	5.16	4.64	4.61	5.02
EBIT	3.66	3.05	2.59	10	9.13	4.44
EBIT Margin	6.44%	5.37%	4.45%	12.11%	12.03%	6.06%
Effective Tax Rate	15.92%	14.33%	20.69%	17.38%	17.54%	78.83%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.