The Trendlines Group Ltd. (SGX:42T)

The Trendlines Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	0.35	1.72	4.5	3.58	2.3
Other Revenue	9.52	-2.23	-25.48	-1.2	10.12
Revenue	9.87	-0.51	-20.99	2.37	12.42
Revenue Growth (YoY)	-	-	-	-80.89%	-
Cost of Revenue	7.21	8.66	9.83	11.62	11.13
Gross Profit	2.66	-9.17	-30.81	-9.24	1.3
Selling, General & Admin	0.19	0.17	0.24	0.27	0.33
Research & Development	-	0.47	1.69	1.61	1.51
Operating Expenses	0.19	0.64	1.93	1.88	1.84
Operating Income	2.47	-9.81	-32.74	-11.12	-0.54
Interest Expense	-0.99	-	-	-	-0.21
Currency Exchange Gain (Loss)	-	-0.09	-0.79	-0.3	-0.16
Other Non Operating Income (Expenses)	-	-0.3	-0.28	-0.04	-0.15
EBT Excluding Unusual Items	1.49	-10.2	-33.82	-11.46	-1.06
Other Unusual Items	-	-	-0.91	-5.86	3.7
Pretax Income	1.49	-10.2	-34.72	-17.32	2.65
Income Tax Expense	-	-	-	-2.16	-3.36
Earnings From Continuing Operations	1.49	-10.2	-34.72	-15.16	6
Minority Interest in Earnings	0.43	0.77	0.73	0.68	0.56
Net Income	1.92	-9.43	-34	-14.48	6.56
Net Income to Common	1.92	-9.43	-34	-14.48	6.56
Shares Outstanding (Basic)	1,168	1,008	922	840	791
Shares Outstanding (Diluted)	1,168	1,008	922	840	791
Shares Change (YoY)	15.86%	9.25%	9.75%	6.23%	-
EPS (Basic)	0.00	-0.01	-0.04	-0.02	0.01
EPS (Diluted)	0.00	-0.01	-0.04	-0.02	0.01
Free Cash Flow	-9.03	-8.86	-6.42	-15.04	0.08
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.02	-
Gross Margin	26.96%	-	-	-	10.43%
Operating Margin	25.05%	-	-	-468.45%	-4.36%
Profit Margin	19.43%	-	-	-609.94%	52.84%
Free Cash Flow Margin	-91.48%	-	-	-633.45%	0.61%
EBITDA	3.14	-9.68	-32.52	-10.79	-0.21
EBITDA Margin	31.78%	-	-	-	-1.70%
D&A For EBITDA	0.66	0.13	0.23	0.33	0.33
EBIT	2.47	-9.81	-32.74	-11.12	-0.54
EBIT Margin	25.05%	-	-	-	-4.36%
Revenue as Reported	9.87	-0.5	-20.93	2.37	16.12

Source: S&P Global Market Intelligence. Standard template. Financial Sources.