Sevens Atelier Limited (SGX: 5EW)

Sevens Atelier Balance Sheet

Financials in millions SGD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	0.18	1.69	2.4	3.67	5.23	5.56
Cash & Short-Term Investments	0.18	1.69	2.4	3.67	5.23	5.56
Cash Growth	-	-29.56%	-34.53%	-29.78%	-6.08%	96.09%
Accounts Receivable	1.45	1.5	1.85	8.64	6.91	5.69
Other Receivables	0.26	0	0.15	2.16	2	1.93
Receivables	1.71	1.5	2	10.79	8.91	7.62
Inventory	-	-	0.01	0.92	1.16	1.79
Prepaid Expenses	-	0.02	0.04	0.14	0.94	0.83
Other Current Assets	0.08	0.05	0.11	2.67	0.65	2.66
Total Current Assets	1.96	3.27	4.56	18.19	16.88	18.46
Property, Plant & Equipment	1.03	1.23	1.67	10.57	11.72	9.41
Long-Term Investments	-	-	-	0.27	0.25	0.36
Goodwill	9.19	9.19	10.98	-	-	-
Other Intangible Assets	-	-	0.91	0.24	0.02	0.02
Other Long-Term Assets	-	-	-	0.1	0.13	0.01
Total Assets	12.18	13.69	18.13	29.37	29	28.26
Accounts Payable	3.24	1.94	1.21	3.32	3.76	2.57
Accrued Expenses	-	0.73	1.58	0.96	0.48	2.06
Short-Term Debt	-	-	-	1.47	-	0.09
Current Portion of Long-Term Debt	0.05	0.05	0.05	0.98	0.96	0.45
Current Portion of Leases	0.11	0.13	0.19	0.24	0.36	0.12
Current Income Taxes Payable	-	-	-	0.02	0.26	0.07
Current Unearned Revenue	1.73	3.52	3.42	0.28	0.75	0.36
Other Current Liabilities	0.15	0.15	0.1	3.81	2.62	2.93
Total Current Liabilities	5.29	6.52	6.54	11.07	9.19	8.65
Long-Term Debt	0.02	0.06	0.12	2.91	3.89	3.68
Long-Term Leases	0.24	0.32	0.45	0.5	0.67	0.1
Long-Term Deferred Tax Liabilities	-	0.02	0.2	-	-	-
Total Liabilities	5.56	6.92	7.3	14.48	13.74	12.43
Common Stock	15.39	15.3	15.3	15.3	15.3	15.3
Retained Earnings	-8.77	-8.53	-4.48	-0.13	0.34	0.94
Comprehensive Income & Other	-	-	-	-0.28	-0.39	-0.41
Total Common Equity	6.62	6.77	10.83	14.89	15.26	15.83
Shareholders' Equity	6.62	6.77	10.83	14.89	15.26	15.83
Total Liabilities & Equity	12.18	13.69	18.13	29.37	29	28.26
Total Debt	0.43	0.56	0.8	6.1	5.88	4.44
Net Cash (Debt)	-0.25	1.13	1.6	-2.43	-0.65	1.13
Net Cash Growth	-	-29.39%	-	-	-	-
Net Cash Per Share	-0.00	0.01	0.01	-0.01	-0.00	0.01
Filing Date Shares Outstanding	214.92	214.2	214.2	214.2	214.2	214.2
Total Common Shares Outstanding	214.92	214.2	214.2	214.2	214.2	214.2
Working Capital	-3.33	-3.26	-1.98	7.12	7.7	9.81
Book Value Per Share	0.03	0.03	0.05	0.07	0.07	0.07
Tangible Book Value	-2.57	-2.42	-1.07	14.65	15.24	15.81
Tangible Book Value Per Share	-0.01	-0.01	-0.00	0.07	0.07	0.07
Land	-	-	-	10.09	10.09	8.9
Machinery	-	0.27	0.27	2.47	2.83	4.14
Construction In Progress	-	0.35	-	0.02	0.02	-
Order Backlog	-	8	-	-	36	-

Source: S&P Capital IQ. Standard template. Financial Sources.