New Wave Holdings Balance Sheet

Financials in millions SGD. Fiscal year is April - March.

Millions SGD. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cash & Equivalents	1.14	1.06	1.03	1.63	2.55
Short-Term Investments	0.09	0.1	0.09	0.08	0.08
Cash & Short-Term Investments	1.23	1.16	1.12	1.7	2.63
Cash Growth	5.81%	4.07%	-34.33%	-35.20%	-41.45%
Accounts Receivable	6.56	4.23	3.08	3.7	6.47
Other Receivables	0.14	0.48	0.34	0.49	0.3
Receivables	6.82	4.72	3.45	4.22	6.77
Inventory	6.54	7.51	8.9	13.33	12.94
Prepaid Expenses	0.1	0.11	0.18	0.18	0.16
Other Current Assets	5.42	0.66	0.37	0.33	0.27
Total Current Assets	20.11	14.16	14.03	19.77	22.78
Property, Plant & Equipment	2.19	2.4	2.52	2.46	2.68
Goodwill	-	-	-	0.8	0.8
Other Intangible Assets	-	-	-	0.46	0.68
Long-Term Deferred Tax Assets	-	0.01	0.01	0.27	0.27
Other Long-Term Assets	-	5.17	5.17	5.17	5.17
Total Assets	22.3	21.74	21.72	28.92	32.38
Accounts Payable	4.35	2.82	1.97	2.37	2.48
Accrued Expenses	1.03	0.84	0.76	0.69	0.56
Short-Term Debt	1.26	2.97	2.92	4.56	5.38
Current Portion of Long-Term Debt	2.17	1.78	1.15	1.12	1.09
Current Portion of Leases	0.14	0.29	0.41	0.29	0.39
Current Income Taxes Payable	-	-	-	-	0.02
Current Unearned Revenue	0.47	0.78	0.43	0.39	0.33
Other Current Liabilities	1.15	1.45	1.16	0.39	0.26
Total Current Liabilities	10.57	10.93	8.81	9.82	10.52
Long-Term Debt	2.45	0.51	0.76	1.94	3.1
Long-Term Leases	0.18	0.22	0.26	0.2	0.18
Long-Term Deferred Tax Liabilities	0.01	-	-	0.12	0.19
Total Liabilities	13.23	11.67	9.82	12.08	13.98
Common Stock	27.46	27.46	27.46	27.46	27.46
Retained Earnings	-16.69	-15.28	-13.13	-8.8	-8.21
Comprehensive Income & Other	-2.04	-2.3	-2.58	-2.15	-1.12
Total Common Equity	8.73	9.89	11.75	16.51	18.13
Minority Interest	0.35	0.18	0.15	0.33	0.26
Shareholders' Equity	9.07	10.07	11.9	16.84	18.39
Total Liabilities & Equity	22.3	21.74	21.72	28.92	32.38
Total Debt	6.21	5.78	5.5	8.12	10.15
Net Cash (Debt)	-4.97	-4.61	-4.38	-6.41	-7.51
Net Cash Growth	-	-	-	-	-
Net Cash Per Share	-0.00	-0.00	-0.00	-0.00	-0.00
Filing Date Shares Outstanding	1,727	1,727	1,727	1,727	1,727
Total Common Shares Outstanding	1,727	1,727	1,727	1,727	1,727
Working Capital	9.53	3.23	5.22	9.95	12.26
Book Value Per Share	0.01	0.01	0.01	0.01	0.01
Tangible Book Value	8.73	9.89	11.75	15.25	16.64
Tangible Book Value Per Share	0.01	0.01	0.01	0.01	0.01
Land	0.72	0.68	0.64	0.67	0.72
Buildings	1.79	1.75	1.71	1.75	1.79
Machinery	1.47	1.96	1.87	1.95	2.13